Table 1d -- DeMint Plan -- Percent of Potential Retirement Benefits from Potential Individual Account (IA) Annuity (Full Annuitization)
Year
Net Benefits from
Old-Age, and Survivors
Insurance Trust Fund
Expected Total
Payments from IA
Expected Total
Retirement Payments
Percentage of
Total from IA
 
(Billions of Constant 2001 Dollars)
2002
378.5
0.0
378.5
0.0
2003
384.8
0.0
384.8
0.0
2004
391.8
0.0
391.8
0.0
2005
399.6
0.0
399.6
0.0
2006
407.9
0.0
407.9
0.0
2007
417.4
0.0
417.4
0.0
2008
428.6
0.0
428.6
0.0
2009
442.4
0.1
442.5
0.0
2010
455.5
2.1
457.6
0.5
2011
470.6
4.5
475.1
1.0
2012
487.0
7.4
494.4
1.5
2013
504.6
10.7
515.3
2.1
2014
523.3
14.6
537.9
2.7
2015
542.7
19.0
561.7
3.4
2016
562.8
24.0
586.8
4.1
2017
583.4
29.7
613.0
4.8
2018
604.3
36.1
640.4
5.6
2019
625.4
43.2
668.6
6.5
2020
646.4
51.1
697.5
7.3
2021
664.9
59.9
724.8
8.3
2022
681.8
69.5
751.3
9.3
2023
697.7
80.1
777.9
10.3
2024
712.6
91.7
804.4
11.4
2025
726.2
104.4
830.6
12.6
2026
738.2
118.2
856.4
13.8
2027
749.6
133.1
882.7
15.1
2028
760.1
149.3
909.5
16.4
2029
768.4
166.8
935.2
17.8
2030
774.4
185.6
960.0
19.3
2031
778.6
205.8
984.5
20.9
2032
780.9
227.5
1,008.4
22.6
2033
781.9
250.6
1,032.6
24.3
2034
779.6
275.4
1,055.0
26.1
2035
774.4
301.8
1,076.1
28.0
2036
766.8
329.8
1,096.6
30.1
2037
757.4
359.7
1,117.0
32.2
2038
746.1
391.4
1,137.5
34.4
2039
732.8
425.0
1,157.7
36.7
2040
717.4
460.6
1,177.9
39.1
2041
700.4
498.3
1,198.7
41.6
2042
682.2
538.1
1,220.4
44.1
2043
664.8
580.3
1,245.1
46.6
2044
648.3
623.0
1,271.3
49.0
2045
631.3
668.2
1,299.4
51.4
2046
613.8
715.9
1,329.6
53.8
2047
593.1
769.7
1,362.8
56.5
2048
573.3
824.9
1,398.2
59.0
2049
555.4
879.9
1,435.2
61.3
2050
538.6
935.9
1,474.5
63.5
2051
530.0
984.3
1,514.3
65.0
2052
523.3
1,033.2
1,556.4
66.4
2053
513.6
1,082.3
1,595.9
67.8
2054
505.3
1,131.7
1,637.0
69.1
2055
498.1
1,181.2
1,679.3
70.3
2056
492.4
1,230.7
1,723.1
71.4
2057
488.1
1,280.2
1,768.3
72.4
2058
485.3
1,329.4
1,814.7
73.3
2059
483.7
1,378.4
1,862.1
74.0
2060
483.3
1,427.0
1,910.3
74.7
2061
484.0
1,475.1
1,959.1
75.3
2062
485.8
1,522.7
2,008.4
75.8
2063
481.6
1,569.5
2,051.1
76.5
2064
478.3
1,615.6
2,094.0
77.2
2065
476.0
1,660.9
2,136.9
77.7
2066
474.7
1,705.3
2,180.0
78.2
2067
474.6
1,748.8
2,223.4
78.7
2068
475.5
1,791.3
2,266.8
79.0
2069
477.4
1,832.8
2,310.2
79.3
2070
480.4
1,873.3
2,353.7
79.6
2071
484.4
1,912.8
2,397.3
79.8
2072
489.6
1,951.4
2,441.0
79.9
2073
495.9
1,989.2
2,485.0
80.0
2074
503.2
2,026.1
2,529.3
80.1
2075
511.6
2,062.2
2,573.8
80.1
2076
520.9
2,097.8
2,618.7
80.1
 
Office of the Actuary
Social Security Administration
December 16, 2001

Previous Next Return to list of tables List of memos