Table 1d -- Percent of Potential Retirement Benefits from Potential Individual Account (IA) Annuity (Full Annuitization)
Year
Net Benefits
from OASI
Trust Fund
Expected Total
Payments
from IA
Expected Total
Retirement
Payments
Percentage
of Total
from IA
Billions of Constant 2003 Dollars
2004
403.7
0.0
403.7
0.0
2005
409.5
0.0
409.5
0.0
2006
416.8
0.0
416.8
0.0
2007
426.0
0.0
426.0
0.0
2008
437.4
0.0
437.4
0.0
2009
450.2
0.0
450.2
0.0
2010
464.8
0.0
464.8
0.0
2011
481.0
0.2
481.1
0.0
2012
496.3
2.5
498.7
0.5
2013
514.7
5.2
519.9
1.0
2014
533.8
8.5
542.3
1.6
2015
553.5
12.4
565.9
2.2
2016
574.6
16.8
591.5
2.8
2017
596.7
22.0
618.6
3.5
2018
619.4
27.8
647.2
4.3
2019
642.0
34.3
676.3
5.1
2020
665.5
41.7
707.2
5.9
2021
689.0
49.9
738.9
6.8
2022
710.3
59.1
769.4
7.7
2023
728.9
69.2
798.1
8.7
2024
746.6
80.3
826.9
9.7
2025
763.4
92.6
856.0
10.8
2026
778.8
105.9
884.7
12.0
2027
794.1
120.6
914.7
13.2
2028
809.0
136.5
945.4
14.4
2029
821.8
153.7
975.4
15.8
2030
832.1
172.3
1,004.5
17.2
2031
840.0
192.5
1,032.4
18.6
2032
845.2
214.1
1,059.3
20.2
2033
847.5
237.4
1,084.9
21.9
2034
846.9
262.4
1,109.2
23.7
2035
845.5
289.1
1,134.5
25.5
2036
841.6
317.6
1,159.1
27.4
2037
835.3
348.0
1,183.2
29.4
2038
826.6
380.3
1,207.0
31.5
2039
815.9
414.7
1,230.6
33.7
2040
803.3
451.2
1,254.5
36.0
2041
789.0
490.0
1,279.0
38.3
2042
773.5
531.0
1,304.5
40.7
2043
756.7
574.5
1,331.1
43.2
2044
738.8
620.4
1,359.2
45.6
2045
721.9
669.0
1,390.9
48.1
2046
706.4
718.4
1,424.7
50.4
2047
690.4
770.4
1,460.8
52.7
2048
673.7
825.5
1,499.2
55.1
2049
653.1
887.6
1,540.8
57.6
2050
633.5
951.4
1,584.9
60.0
2051
616.7
1,014.8
1,631.5
62.2
2052
601.2
1,079.4
1,680.6
64.2
2053
594.6
1,135.2
1,729.8
65.6
2054
589.4
1,191.4
1,780.8
66.9
2055
580.2
1,248.0
1,828.2
68.3
2056
572.2
1,304.8
1,877.0
69.5
2057
565.4
1,361.8
1,927.2
70.7
2058
559.2
1,418.7
1,978.0
71.7
2059
553.6
1,475.6
2,029.2
72.7
2060
548.8
1,532.3
2,081.1
73.6
2061
544.8
1,588.7
2,133.5
74.5
2062
542.4
1,644.7
2,187.1
75.2
2063
541.6
1,700.2
2,241.8
75.8
2064
542.1
1,755.0
2,297.2
76.4
2065
536.1
1,809.1
2,345.2
77.1
2066
531.5
1,862.4
2,393.9
77.8
2067
528.8
1,914.8
2,443.6
78.4
2068
528.0
1,966.2
2,494.2
78.8
2069
528.6
2,016.6
2,545.2
79.2
2070
530.8
2,065.9
2,596.6
79.6
2071
534.4
2,114.2
2,648.5
79.8
2072
539.4
2,161.4
2,700.8
80.0
2073
545.9
2,207.5
2,753.4
80.2
2074
553.7
2,252.7
2,806.4
80.3
2075
562.9
2,296.9
2,859.8
80.3
2076
573.3
2,340.3
2,913.6
80.3
2077
584.9
2,382.9
2,967.8
80.3
2078
597.6
2,424.9
3,022.5
80.2
Office of the Chief Actuary
Social Security Administration
September 9, 2003
Return to memorandum
Return to list of memos