Proposed Provision: F1. Starting in 2025, cover newly hired State and local government employees.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2024 | 188 | 188 |
| 2025 | 171 | 171 |
| 2026 | 152 | 152 |
| 2027 | 134 | 135 |
| 2028 | 117 | 118 |
| 2029 | 101 | 102 |
| 2030 | 84 | 87 |
| 2031 | 68 | 72 |
| 2032 | 53 | 57 |
| 2033 | 37 | 43 |
| 2034 | 22 | 29 |
| 2035 | 7 | 15 |
| 2036 | -9 | 1 |
| 2037 | -26 | -14 |
| 2038 | -43 | -30 |
| 2039 | -60 | -46 |
| 2040 | -78 | -62 |
| 2041 | -96 | -78 |
| 2042 | -115 | -95 |
| 2043 | -135 | -112 |
| 2044 | -154 | -130 |
| 2045 | -174 | -148 |
| 2046 | -194 | -166 |
| 2047 | -215 | -184 |
| 2048 | -235 | -202 |
| 2049 | -256 | -221 |
| 2050 | -277 | -239 |
| 2051 | -299 | -258 |
| 2052 | -320 | -277 |
| 2053 | -342 | -296 |
| 2054 | -364 | -316 |
| 2055 | -386 | -335 |
| 2056 | -409 | -355 |
| 2057 | -431 | -375 |
| 2058 | -455 | -396 |
| 2059 | -478 | -417 |
| 2060 | -502 | -439 |
| 2061 | -527 | -461 |
| 2062 | -553 | -484 |
| 2063 | -579 | -507 |
| 2064 | -605 | -531 |
| 2065 | -632 | -556 |
| 2066 | -660 | -580 |
| 2067 | -688 | -606 |
| 2068 | -716 | -632 |
| 2069 | -745 | -658 |
| 2070 | -774 | -685 |
| 2071 | -803 | -712 |
| 2072 | -834 | -740 |
| 2073 | -864 | -768 |
| 2074 | -895 | -797 |
| 2075 | -927 | -826 |
| 2076 | -960 | -857 |
| 2077 | -993 | -888 |
| 2078 | -1027 | -920 |
| 2079 | -1062 | -953 |
| 2080 | -1098 | -986 |
| 2081 | -1134 | -1020 |
| 2082 | -1172 | -1055 |
| 2083 | -1209 | -1091 |
| 2084 | -1248 | -1127 |
| 2085 | -1287 | -1164 |
| 2086 | -1327 | -1202 |
| 2087 | -1368 | -1240 |
| 2088 | -1409 | -1279 |
| 2089 | -1450 | -1318 |
| 2090 | -1491 | -1357 |
| 2091 | -1532 | -1396 |
| 2092 | -1573 | -1434 |
| 2093 | -1612 | -1472 |
| 2094 | -1651 | -1509 |
| 2095 | -1689 | -1546 |
| 2096 | -1727 | -1582 |
| 2097 | -1764 | -1618 |
| 2098 | -1801 | -1654 |
| 2099 | -1838 | -1689 |
back