Table VI.E9.­ Estimated Operations of the Combined OASI and DI Trust Funds
in Current Dollars, Calendar Years 2001-26
High Cost Assumptions

[In billions]

Calendar
year
Income
excluding
interest
Interest
income
Total
income
Outgo Assets at
end of year

2001 520.6 71.8 592.4 440.5 1,201.4
2002 538.2 78.9 617.1 464.9 1,353.6
2003 575.8 92.6 668.4 493.6 1,528.3
2004 600.4 108.3 708.7 533.1 1,703.9
2005 630.1 119.0 749.1 581.5 1,871.5
2006 673.6 131.3 804.9 621.2 2,055.2
2007 715.2 143.8 859.0 663.4 2,250.7
2008 755.5 156.2 911.7 711.1 2,451.4
2009 797.9 168.7 966.6 766.1 2,651.9
2010 842.6 181.2 1,023.8 825.6 2,850.1
2011 890.9 193.1 1,084.0 891.2 3,042.9
2012 939.4 204.2 1,143.6 963.3 3,223.2
2013 989.6 214.3 1,203.8 1,042.0 3,385.0
2014 1,042.1 222.8 1,264.9 1,127.3 3,522.6
2015 1,097.0 229.5 1,326.5 1,219.8 3,629.3
2016 1,154.7 235.3 1,390.0 1,319.3 3,700.1
2017 1,215.0 238.6 1,453.5 1,426.1 3,727.5
2018 1,278.1 238.8 1,516.9 1,540.5 3,703.8
2019 1,344.3 235.5 1,579.8 1,662.7 3,621.0
2020 1,413.6 228.2 1,641.8 1,792.2 3,470.6
2021 1,487.2 216.3 1,703.5 1,930.8 3,243.4
2022 1,564.1 199.2 1,763.3 2,076.9 2,929.8
2023 1,644.8 176.2 1,821.0 2,231.0 2,519.8
2024 1,729.6 146.8 1,876.3 2,393.4 2,002.8
2025 1,818.5 110.1 1,928.6 2,564.2 1,367.2
2026 1,911.7 65.7 1,977.4 2,743.6 600.9

Note: Totals do not necessarily equal the sums of rounded components.