Table VI.E8.­ Estimated Operations of the Combined OASI and DI Trust Funds
in Constant 2001 Dollars, 1/ Calendar Years 2001-26
High Cost Assumptions

[In billions]

Calendar
year
Income
excluding
interest
Interest
income
Total
income
Outgo Assets at
end of year

2001 520.6 71.8 592.4 440.5 1,201.4
2002 520.1 76.3 596.3 449.2 1,307.9
2003 529.8 85.2 615.0 454.2 1,406.3
2004 520.4 93.9 614.2 462.1 1,476.8
2005 523.1 98.8 621.9 482.8 1,553.6
2006 538.6 105.0 643.6 496.7 1,643.2
2007 549.3 110.4 659.8 509.6 1,728.7
2008 556.6 115.1 671.6 523.8 1,805.7
2009 563.5 119.2 682.7 541.1 1,872.9
2010 570.6 122.7 693.3 559.0 1,929.9
2011 578.4 125.4 703.8 578.6 1,975.5
2012 584.7 127.1 711.8 599.6 2,006.3
2013 590.6 127.9 718.4 621.9 2,020.2
2014 596.3 127.5 723.8 645.1 2,015.6
2015 601.8 125.9 727.7 669.2 1,991.1
2016 607.4 123.8 731.1 693.9 1,946.2
2017 612.7 120.3 733.0 719.2 1,879.8
2018 618.0 115.5 733.4 744.9 1,790.8
2019 623.2 109.2 732.4 770.8 1,678.6
2020 628.3 101.4 729.7 796.6 1,542.6
2021 633.8 92.2 726.0 822.8 1,382.1
2022 639.1 81.4 720.4 848.6 1,197.0
2023 644.3 69.0 713.3 873.9 987.1
2024 649.6 55.1 704.7 898.9 752.2
2025 654.8 39.7 694.5 923.4 492.3
2026 660.0 22.7 682.7 947.2 207.5

1 The adjustment from current to constant dollars is by the CPI indexing series shown in table VI.E7.

Note: Totals do not necessarily equal the sums of rounded components.