Table VI.E7.-Selected Economic Variables, Calendar Years 2000-2075, Low Cost Assumptions
[GDP and taxable payroll in billions]

Calendar
year
Adjusted
CPI 1
SSA average
wage index 2
Taxable
payroll 3
Gross
domestic
product
Compound
interest-rate
factor 4

2000 97.12 32,193.94 3,968 9,983 0.9404
2001 100.00 33,758.97 4,204 10,573 1.0000
2002 102.65 35,383.30 4,453 11,173 1.0623
2003 105.06 36,787.92 4,675 11,725 1.1248
2004 107.48 38,246.59 4,910 12,304 1.1915
2005 109.95 39,741.55 5,148 12,917 1.2625
2006 112.48 41,303.97 5,402 13,565 1.3378
2007 115.07 42,878.54 5,657 14,222 1.4176
2008 117.71 44,472.96 5,922 14,896 1.5025
2009 120.41 46,154.75 6,198 15,597 1.5939
2010 123.17 47,901.25 6,483 16,327 1.6909
2011 126.05 49,721.50 6,797 17,122 1.7939
2012 128.92 51,610.92 7,108 17,917 1.9032
2013 131.91 53,572.13 7,426 18,732 2.0191
2014 134.91 55,607.87 7,755 19,574 2.1420
2015 138.01 57,720.97 8,094 20,445 2.2725
2016 141.23 59,914.37 8,446 21,348 2.4109
2017 144.45 62,191.11 8,809 22,285 2.5577
2018 147.79 64,554.38 9,185 23,257 2.7134
2019 151.18 67,007.44 9,576 24,268 2.8787
2020 154.63 69,553.72 9,981 25,317 3.0540
2021 158.19 72,196.77 10,402 26,407 3.2400
2022 161.87 74,940.24 10,838 27,541 3.4373
2023 165.55 77,787.97 11,292 28,723 3.6466
2024 169.41 80,743.91 11,767 29,961 3.8687
2025 173.26 83,812.18 12,262 31,252 4.1043
2026 177.29 86,997.05 12,780 32,603 4.3543
2027 181.31 90,302.93 13,322 34,020 4.6195
2028 185.51 93,734.45 13,891 35,510 4.9008
2029 189.76 97,296.35 14,489 37,078 5.1992
2030 194.13 100,993.62 15,117 38,722 5.5159
2031 198.62 104,831.37 15,775 40,450 5.8518
2032 203.16 108,814.97 16,467 42,267 6.2082
2033 207.82 112,949.93 17,193 44,175 6.5863
2034 212.65 117,242.03 17,956 46,182 6.9874
2035 217.54 121,697.23 18,755 48,284 7.4129
2036 222.54 126,321.72 19,590 50,482 7.8643
2037 227.66 131,121.95 20,463 52,784 8.3433
2038 232.89 136,104.58 21,379 55,200 8.8514
2039 238.24 141,276.56 22,337 57,732 9.3904
2040 243.70 146,645.07 23,338 60,376 9.9623
2041 249.34 152,217.58 24,381 63,138 10.5690
2042 255.03 158,001.85 25,472 66,024 11.2127
2043 260.90 164,005.92 26,609 69,040 11.8955
2044 266.94 170,238.14 27,797 72,191 12.6199
2045 273.03 176,707.19 29,033 75,477 13.3885
2046 279.36 183,422.07 30,324 78,906 14.2039
2047 285.74 190,392.10 31,669 82,487 15.0689
2048 292.35 197,627.00 33,071 86,223 15.9866
2049 299.08 205,136.83 34,535 90,128 16.9601
2050 305.92 212,932.03 36,063 94,206 17.9930
2051 313.00 221,023.45 37,656 98,464 19.0888
2052 320.18 229,422.34 39,321 102,917 20.2513
2053 327.54 238,140.39 41,062 107,577 21.4846
2054 335.08 247,189.72 42,882 112,453 22.7930
2055 342.78 256,582.93 44,782 117,550 24.1811
2056 350.66 266,333.08 46,767 122,880 25.6537
2057 358.71 276,453.74 48,844 128,459 27.2160
2058 366.99 286,958.98 51,018 134,305 28.8735
2059 375.39 297,863.42 53,292 140,426 30.6319
2060 384.07 309,182.23 55,670 146,834 32.4974
2061 392.87 320,931.16 58,157 153,541 34.4765
2062 401.90 333,126.54 60,759 160,565 36.5761
2063 411.16 345,785.35 63,481 167,918 38.8036
2064 420.64 358,925.19 66,325 175,610 41.1667
2065 430.30 372,564.35 69,298 183,657 43.6738
2066 440.20 386,721.80 72,404 192,073 46.3335
2067 450.32 401,417.22 75,650 200,876 49.1552
2068 460.67 416,671.08 79,040 210,079 52.1488
2069 471.25 432,504.58 82,580 219,697 55.3246
2070 482.12 448,939.75 86,274 229,746 58.6939
2071 493.21 465,999.46 90,130 240,245 62.2683
2072 504.54 483,707.44 94,155 251,215 66.0605
2073 516.16 502,088.33 98,355 262,675 70.0836
2074 528.00 521,167.68 102,739 274,645 74.3517
2075 540.14 540,972.05 107,312 287,147 78.8797

1 The CPI used to adjust OASDI benefits is the Consumer Price Index for Urban Wage Earners and Clerical Workers (CPI), as defined by the Bureau of Labor Statistics, Department of Labor. The values shown are adjusted by dividing the calendar-year annual average CPI by the analogous value for 2001, and multiplying the result by 100, thereby initializing the CPI at 100 for 2001.
2 The "SSA average wage index" is defined in section 215(i)(1)(G) of the Social Security Act; it is used in the calculations of initial benefits and the automatic adjustment of the contribution and benefit base and other wage-indexed program amounts.
3 Taxable payroll consists of total earnings subject to OASDI contribution rates, adjusted to include deemed wages based on military service and to reflect the lower effective contribution rates (compared to the combined employee-employer rate) which apply to multiple-employer "excess wages."
4 The compound interest-rate factor is based on the average of the assumed annual interest rates for special public-debt obligations issuable to the trust funds in the 12 months of the year, under each alternative.