Table VI.E5.­ OASDI and HI Income Excluding Interest, Outgo, and Balance as a
Percentage of GDP, Calendar Years 2001-75
Intermediate Assumptions

Calendar
year		 Percentage of GDP
 GDP in
dollars
(billions)
OASDI
 HI
 Combined
In-   
come 1		 Out-
go		 Bal-
ance		 In-   
come 1		 Out-
go		 Bal-
ance		 In-   
come 1		 Out-
go		 Bal-
ance
2001 5.05 4.17 0.88 1.52 1.35 0.17 6.56 5.52 1.05 $10,528
2002 5.04 4.14 .90 1.52 1.33 .19 6.56 5.48 1.09 11,104
2003 5.04 4.15 .90 1.52 1.30 .22 6.57 5.44 1.12 11,669
2004 5.04 4.16 .88 1.52 1.31 .21 6.56 5.47 1.09 12,270
2005 5.03 4.18 .85 1.52 1.32 .21 6.56 5.49 1.06 12,920
2006 5.01 4.20 .81 1.52 1.32 .20 6.54 5.52 1.02 13,610
2007 5.01 4.24 .77 1.53 1.33 .19 6.54 5.57 .96 14,313
2008 5.00 4.29 .71 1.53 1.35 .18 6.53 5.64 .89 15,054
2009 5.00 4.36 .64 1.53 1.37 .16 6.52 5.73 .80 15,832
2010 4.99 4.43 .56 1.53 1.39 .15 6.52 5.82 .70 16,646
2011 4.99 4.51 .47 1.53 1.41 .12 6.52 5.92 .60 17,529
2012 4.98 4.61 .37 1.53 1.43 .10 6.51 6.04 .47 18,422
2013 4.98 4.72 .26 1.53 1.46 .07 6.51 6.18 .32 19,345
2014 4.98 4.84 .13 1.53 1.49 .04 6.50 6.33 .17 20,304
2015 4.97 4.97 .01 1.53 1.53 .00 6.50 6.49 .01 21,302
2016 4.97 5.09 -.13 1.53 1.56 -.03 6.50 6.65 -.16 22,345
2017 4.96 5.23 -.26 1.53 1.60 -.07 6.49 6.83 -.34 23,431
2018 4.96 5.36 -.40 1.53 1.64 -.12 6.49 7.00 -.52 24,567
2019 4.96 5.49 -.54 1.53 1.69 -.16 6.48 7.18 -.70 25,752
2020 4.95 5.63 -.68 1.52 1.73 -.21 6.48 7.36 -.88 26,989
2021 4.95 5.75 -.80 1.53 1.78 -.25 6.48 7.53 -1.05 28,280
2022 4.95 5.86 -.92 1.53 1.83 -.30 6.48 7.70 -1.22 29,628
2023 4.95 5.97 -1.03 1.53 1.89 -.36 6.48 7.86 -1.39 31,038
2024 4.94 6.08 -1.13 1.53 1.94 -.41 6.48 8.02 -1.55 32,518
2025 4.94 6.17 -1.23 1.53 2.00 -.47 6.47 8.17 -1.70 34,068
2026 4.94 6.26 -1.32 1.53 2.06 -.53 6.47 8.32 -1.85 35,692
2027 4.93 6.34 -1.41 1.54 2.13 -.59 6.47 8.47 -2.00 37,400
2028 4.93 6.41 -1.48 1.54 2.20 -.66 6.47 8.61 -2.14 39,197
2029 4.93 6.47 -1.54 1.54 2.26 -.72 6.47 8.73 -2.26 41,089
2030 4.92 6.52 -1.60 1.54 2.32 -.78 6.46 8.84 -2.38 43,076
2031 4.92 6.56 -1.64 1.54 2.39 -.85 6.46 8.95 -2.49 45,167
2032 4.91 6.59 -1.68 1.54 2.45 -.91 6.45 9.04 -2.59 47,365
2033 4.91 6.62 -1.71 1.54 2.51 -.97 6.45 9.13 -2.68 49,678
2034 4.90 6.63 -1.73 1.54 2.57 -1.03 6.44 9.20 -2.76 52,115
2035 4.89 6.63 -1.73 1.54 2.63 -1.09 6.43 9.26 -2.83 54,670
2036 4.89 6.62 -1.74 1.54 2.69 -1.15 6.42 9.31 -2.89 57,344
2037 4.88 6.61 -1.73 1.54 2.74 -1.21 6.42 9.36 -2.94 60,147
2038 4.87 6.60 -1.72 1.53 2.79 -1.26 6.41 9.39 -2.98 63,091
2039 4.86 6.58 -1.71 1.53 2.84 -1.31 6.40 9.42 -3.02 66,177
2040 4.86 6.55 -1.70 1.53 2.89 -1.36 6.39 9.45 -3.06 69,402
2041 4.85 6.53 -1.69 1.53 2.94 -1.41 6.38 9.47 -3.10 72,773
2042 4.84 6.52 -1.68 1.53 2.98 -1.46 6.37 9.50 -3.13 76,298
2043 4.83 6.50 -1.67 1.53 3.03 -1.50 6.36 9.53 -3.17 79,984
2044 4.82 6.49 -1.66 1.52 3.07 -1.54 6.35 9.55 -3.21 83,843
2045 4.82 6.48 -1.66 1.52 3.11 -1.59 6.34 9.58 -3.25 87,872
2046 4.81 6.47 -1.66 1.52 3.15 -1.63 6.33 9.62 -3.29 92,083
2047 4.80 6.46 -1.66 1.52 3.19 -1.67 6.32 9.65 -3.33 96,487
2048 4.79 6.46 -1.66 1.52 3.22 -1.71 6.31 9.68 -3.37 101,087
2049 4.79 6.45 -1.67 1.52 3.26 -1.74 6.30 9.71 -3.41 105,901
2050 4.78 6.45 -1.68 1.51 3.30 -1.78 6.29 9.75 -3.46 110,931
2051 4.77 6.46 -1.69 1.51 3.33 -1.82 6.28 9.79 -3.51 116,188
2052 4.76 6.47 -1.70 1.51 3.37 -1.86 6.27 9.84 -3.56 121,691
2053 4.76 6.48 -1.72 1.51 3.41 -1.90 6.27 9.89 -3.62 127,456
2054 4.75 6.49 -1.74 1.51 3.45 -1.94 6.26 9.94 -3.68 133,496
2055 4.74 6.50 -1.76 1.51 3.49 -1.98 6.25 9.99 -3.74 139,814
2056 4.74 6.52 -1.78 1.51 3.54 -2.03 6.24 10.06 -3.81 146,422
2057 4.73 6.53 -1.80 1.51 3.58 -2.08 6.23 10.12 -3.88 153,346
2058 4.72 6.55 -1.82 1.50 3.63 -2.13 6.23 10.18 -3.95 160,602
2059 4.72 6.56 -1.84 1.50 3.68 -2.18 6.22 10.24 -4.02 168,203
2060 4.71 6.57 -1.86 1.50 3.73 -2.23 6.21 10.30 -4.09 176,159
2061 4.70 6.58 -1.88 1.50 3.79 -2.29 6.20 10.37 -4.17 184,493
2062 4.69 6.59 -1.90 1.50 3.84 -2.34 6.19 10.44 -4.24 193,227
2063 4.69 6.60 -1.92 1.50 3.90 -2.40 6.19 10.51 -4.32 202,377
2064 4.68 6.61 -1.93 1.50 3.96 -2.47 6.18 10.58 -4.40 211,952
2065 4.67 6.62 -1.95 1.50 4.03 -2.53 6.17 10.65 -4.48 221,981
2066 4.67 6.63 -1.97 1.49 4.09 -2.60 6.16 10.72 -4.56 232,480
2067 4.66 6.64 -1.98 1.49 4.16 -2.66 6.15 10.80 -4.65 243,475
2068 4.65 6.65 -2.00 1.49 4.22 -2.73 6.14 10.87 -4.73 254,982
2069 4.64 6.66 -2.01 1.49 4.29 -2.80 6.13 10.94 -4.81 267,024
2070 4.64 6.67 -2.03 1.49 4.35 -2.87 6.12 11.02 -4.89 279,622
2071 4.63 6.67 -2.04 1.49 4.42 -2.93 6.12 11.09 -4.98 292,805
2072 4.62 6.68 -2.06 1.48 4.49 -3.00 6.11 11.17 -5.06 306,601
2073 4.61 6.69 -2.07 1.48 4.55 -3.07 6.10 11.24 -5.14 321,037
2074 4.61 6.70 -2.09 1.48 4.62 -3.14 6.09 11.32 -5.23 336,140
2075 4.60 6.70 -2.10 1.48 4.69 -3.21 6.08 11.39 -5.31 351,946
1 Income excludes interest on the trust funds.

Note: Totals do not necessarily equal the sums of rounded components.