ACTUARIAL STUDY NO. 117
The following table presents the plot points for Figure IV.17--
Annual OASDI Trust Fund Ratios, Calendar Years 2004-78
Plot points
Calendar
year
OASDI Trust Fund ratios
2.5%
10%
20%
30%
40%
50%
60%
70%
80%
90%
97.5%
2004
3.05%
3.05%
3.06%
3.06%
3.06%
3.06%
3.06%
3.06%
3.06%
3.07%
3.07%
2005
3.20%
3.22%
3.23%
3.24%
3.24%
3.25%
3.26%
3.26%
3.27%
3.28%
3.30%
2006
3.35%
3.39%
3.42%
3.43%
3.45%
3.47%
3.48%
3.50%
3.51%
3.54%
3.58%
2007
3.45%
3.52%
3.57%
3.61%
3.64%
3.66%
3.69%
3.72%
3.75%
3.80%
3.87%
2008
3.49%
3.62%
3.70%
3.75%
3.80%
3.84%
3.89%
3.93%
3.99%
4.06%
4.17%
2009
3.49%
3.67%
3.78%
3.86%
3.93%
3.98%
4.05%
4.12%
4.20%
4.31%
4.47%
2010
3.48%
3.69%
3.85%
3.95%
4.04%
4.12%
4.21%
4.30%
4.42%
4.56%
4.78%
2011
3.46%
3.72%
3.90%
4.03%
4.14%
4.24%
4.35%
4.47%
4.61%
4.80%
5.07%
2012
3.44%
3.72%
3.93%
4.08%
4.21%
4.33%
4.46%
4.60%
4.77%
5.00%
5.33%
2013
3.39%
3.72%
3.95%
4.12%
4.26%
4.40%
4.55%
4.71%
4.90%
5.16%
5.58%
2014
3.33%
3.70%
3.95%
4.14%
4.29%
4.45%
4.60%
4.79%
5.01%
5.30%
5.77%
2015
3.26%
3.67%
3.93%
4.13%
4.30%
4.47%
4.64%
4.83%
5.07%
5.40%
5.88%
2016
3.19%
3.62%
3.89%
4.09%
4.28%
4.47%
4.66%
4.84%
5.11%
5.46%
6.01%
2017
3.10%
3.53%
3.83%
4.05%
4.25%
4.45%
4.64%
4.84%
5.13%
5.50%
6.10%
2018
2.97%
3.44%
3.75%
3.98%
4.20%
4.40%
4.61%
4.83%
5.10%
5.51%
6.17%
2019
2.83%
3.33%
3.65%
3.90%
4.12%
4.34%
4.56%
4.80%
5.07%
5.49%
6.22%
2020
2.69%
3.21%
3.54%
3.80%
4.02%
4.25%
4.48%
4.72%
5.02%
5.45%
6.22%
2021
2.54%
3.07%
3.41%
3.68%
3.92%
4.15%
4.39%
4.65%
4.97%
5.40%
6.17%
2022
2.38%
2.92%
3.29%
3.55%
3.81%
4.04%
4.28%
4.56%
4.88%
5.33%
6.12%
2023
2.23%
2.77%
3.15%
3.42%
3.67%
3.90%
4.15%
4.44%
4.78%
5.26%
6.05%
2024
2.05%
2.59%
3.00%
3.27%
3.52%
3.77%
4.02%
4.33%
4.68%
5.15%
6.01%
2025
1.84%
2.41%
2.83%
3.10%
3.36%
3.63%
3.88%
4.20%
4.54%
5.05%
5.88%
2026
1.61%
2.21%
2.64%
2.93%
3.20%
3.47%
3.74%
4.05%
4.39%
4.95%
5.79%
2027
1.38%
2.01%
2.45%
2.75%
3.01%
3.30%
3.58%
3.89%
4.24%
4.80%
5.66%
2028
1.15%
1.79%
2.24%
2.56%
2.83%
3.12%
3.41%
3.72%
4.10%
4.66%
5.57%
2029
0.91%
1.57%
2.03%
2.36%
2.65%
2.94%
3.23%
3.55%
3.95%
4.51%
5.44%
2030
0.65%
1.33%
1.81%
2.15%
2.45%
2.73%
3.06%
3.37%
3.78%
4.34%
5.32%
2031
0.36%
1.09%
1.58%
1.93%
2.24%
2.53%
2.86%
3.19%
3.60%
4.18%
5.18%
2032
0.09%
0.82%
1.35%
1.70%
2.02%
2.33%
2.67%
3.01%
3.41%
4.02%
5.06%
2033
1
/
0.57%
1.10%
1.48%
1.81%
2.11%
2.47%
2.82%
3.24%
3.86%
4.90%
2034
1
/
0.30%
0.86%
1.24%
1.58%
1.91%
2.26%
2.63%
3.06%
3.69%
4.74%
2035
1
/
0.01%
0.60%
0.99%
1.35%
1.69%
2.05%
2.42%
2.88%
3.54%
4.63%
2036
1
/
1
/
0.33%
0.74%
1.12%
1.47%
1.84%
2.22%
2.70%
3.37%
4.53%
2037
1
/
1
/
0.05%
0.49%
0.88%
1.25%
1.62%
2.02%
2.52%
3.22%
4.47%
2038
1
/
1
/
1
/
0.22%
0.64%
1.01%
1.40%
1.81%
2.32%
3.06%
4.35%
2039
1
/
1
/
1
/
1
/
0.38%
0.78%
1.17%
1.62%
2.15%
2.91%
4.25%
2040
1
/
1
/
1
/
1
/
0.14%
0.53%
0.94%
1.41%
1.95%
2.74%
4.15%
2041
1
/
1
/
1
/
1
/
1
/
0.29%
0.72%
1.19%
1.74%
2.59%
4.03%
2042
1
/
1
/
1
/
1
/
1
/
0.03%
0.50%
1.00%
1.54%
2.43%
3.90%
2043
1
/
1
/
1
/
1
/
1
/
1
/
0.27%
0.79%
1.35%
2.25%
3.75%
2044
1
/
1
/
1
/
1
/
1
/
1
/
0.03%
0.57%
1.16%
2.11%
3.62%
2045
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.34%
0.97%
1.95%
3.50%
2046
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.11%
0.77%
1.81%
3.39%
2047
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.57%
1.64%
3.26%
2048
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.37%
1.49%
3.15%
2049
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.17%
1.31%
3.02%
2050
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1.16%
2.91%
2051
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.98%
2.74%
2052
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.79%
2.61%
2053
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.60%
2.54%
2054
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.42%
2.43%
2055
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.23%
2.32%
2056
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.05%
2.20%
2057
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
2.10%
2058
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1.99%
2059
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1.82%
2060
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1.68%
2061
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1.55%
2062
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1.42%
2063
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1.31%
2064
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1.18%
2065
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1.01%
2066
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.86%
2067
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.72%
2068
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.58%
2069
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.44%
2070
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.29%
2071
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
0.11%
2072
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
2073
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
2074
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
2075
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
2076
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
2077
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
2078
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/
1
/ The trust fund is estimated to be exhausted by the beginning of this year.