Short-Range Actuarial Projections of the Old-Age, Survivors, and Disability Insurance Program, 2001
Actuarial Study No. 115
Chris Motsiopoulos and Tim Zayatz, A.S.A. |
||
Calendar period |
OASI Trust Fund |
DI Trust Fund |
OASI and DI Trust Funds, combined |
---|---|---|---|
246.1 |
190.5 |
238.2 |
|
249.4 |
192.7 |
241.3 |
|
261.5 |
201.7 |
252.8 |
|
261.8 |
200.1 |
252.8 |
|
268.1 |
202.4 |
258.4 |
|
269.9 |
201.8 |
259.8 |
|
281.2 |
208.3 |
270.2 |
|
280.4 |
204.4 |
268.8 |
|
286.8 |
205.3 |
274.2 |
|
287.5 |
202.6 |
274.3 |
|
298.2 |
207.3 |
283.9 |
|
296.4 |
202.0 |
281.4 |
|
302.9 |
202.0 |
286.7 |
|
302.1 |
197.5 |
285.1 |
|
312.3 |
200.4 |
294.0 |
|
308.3 |
193.0 |
289.3 |
|
313.4 |
191.0 |
293.0 |
|
312.4 |
185.5 |
291.1 |
|
323.4 |
187.6 |
300.4 |
|
320.7 |
180.6 |
296.8 |
|
326.8 |
178.2 |
301.2 |
|
326.2 |
172.8 |
299.6 |
|
337.7 |
174.3 |
309.2 |
|
334.7 |
167.0 |
305.2 |
|
341.1 |
164.0 |
309.8 |
|
340.1 |
158.4 |
307.7 |
|
351.5 |
159.1 |
317.1 |
|
347.7 |
151.5 |
312.4 |
|
353.7 |
147.8 |
316.5 |
|
351.7 |
141.8 |
313.6 |
|
362.2 |
141.5 |
322.0 |
|
357.3 |
133.8 |
316.4 |
|
362.7 |
129.6 |
320.0 |
|
359.5 |
123.4 |
316.2 |
|
369.4 |
122.2 |
323.9 |
|
363.8 |
114.3 |
317.8 |
|
369.1 |
109.5 |
321.2 |
|
365.0 |
103.0 |
316.5 |
|
374.6 |
101.1 |
323.9 |
|
368.5 |
93.4 |
317.5 |
1 Represents assets at beginning of period, plus advance tax transfers (if applicable), as a percentage of disbursements during the following 12-month period. |
· Assets and disbursements shown earlier.
· Trust fund ratios computed by addition and division of corresponding figures.
Note: Estimates based on 2001 Trustees Report high-cost set of assumptions.
· Effective taxable payroll from econometric model in the Office of the Chief Actuary.
· Income rate computed as sum of (a) employee-employer payroll tax rate, and (b) income tax revenue plus payments from the general fund of the Treasury divided by effective taxable payroll.
· Cost rate computed as total disbursements divided by effective taxable payroll.
Note: Estimates based on 2001 Trustees Report high-cost set of assumptions.
List of Studies
December 26, 2001