Short-Range Actuarial Projections of the Old-Age, Survivors, and Disability Insurance Program, 2001
Actuarial Study No. 115
Chris Motsiopoulos and Tim Zayatz, A.S.A. |
||
Year |
OASI Trust Fund |
DI Trust Fund |
|||||
---|---|---|---|---|---|---|---|
$21.0 |
$136.0 |
$157.0 |
$41.0 |
$49.0 |
$90.0 |
$247.0 |
|
24.0 |
354.0 |
378.0 |
11.0 |
92.0 |
103.0 |
481.0 |
|
30.7 |
354.0 |
384.7 |
36.0 |
92.0 |
128.0 |
512.7 |
|
30.5 |
354.0 |
384.5 |
49.7 |
92.0 |
141.7 |
526.1 |
|
39.0 |
354.0 |
393.0 |
25.8 |
92.0 |
117.8 |
510.8 |
|
36.1 |
354.0 |
390.1 |
38.4 |
92.0 |
130.4 |
520.5 |
|
43.3 |
491.0 |
534.3 |
42.2 |
126.0 |
168.2 |
702.5 |
|
50.5 |
491.0 |
541.5 |
48.3 |
126.0 |
174.3 |
715.8 |
|
15,621.0 |
5,416.0 |
11,037.0 |
1444.0 |
1,121.0 |
1,565.0 |
12,602.0 |
|
2782.0 |
... |
782.0 |
292.0 |
... |
92.0 |
874.0 |
|
326.0 |
2,203.0 |
2,529.0 |
31.0 |
1,017.0 |
1,048.0 |
3,577.0 |
|
325.0 |
... |
325.0 |
31.0 |
... |
31.0 |
356.0 |
|
348.4 |
... |
348.4 |
20.5 |
... |
20.5 |
368.9 |
|
284.0 |
... |
284.0 |
27.0 |
... |
27.0 |
311.0 |
|
304.8 |
... |
304.8 |
29.7 |
... |
29.7 |
334.5 |
|
451.0 |
-2,114.0 |
-1,663.0 |
49.0 |
-775.0 |
-726.0 |
-2,389.0 |
|
356.3 |
... |
356.3 |
36.6 |
... |
36.6 |
392.9 |
|
327.4 |
... |
327.4 |
35.1 |
... |
35.1 |
362.5 |
|
306.6 |
... |
306.6 |
33.0 |
... |
33.0 |
339.5 |
|
286.8 |
... |
286.8 |
50.0 |
... |
50.0 |
336.7 |
|
242.1 |
-129.0 |
113.1 |
49.8 |
-203.0 |
-153.2 |
-40.1 |
|
262.9 |
... |
262.9 |
46.5 |
... |
46.5 |
309.4 |
|
267.5 |
... |
267.5 |
33.3 |
... |
33.3 |
300.8 |
|
243.0 |
... |
243.0 |
39.0 |
... |
39.0 |
282.0 |
|
227.6 |
... |
227.6 |
36.3 |
... |
36.3 |
264.0 |
|
7.2 |
... |
7.2 |
1.6 |
-836.0 |
-834.4 |
-827.1 |
|
450.0 |
415.3 |
865.3 |
75.9 |
... |
75.9 |
941.3 |
|
273.5 |
... |
273.5 |
46.7 |
... |
46.7 |
320.2 |
|
259.8 |
... |
259.8 |
43.9 |
... |
43.9 |
303.8 |
|
247.8 |
... |
247.8 |
42.1 |
... |
42.1 |
289.9 |
|
250.7 |
... |
250.7 |
42.6 |
... |
42.6 |
293.3 |
|
253.0 |
... |
253.0 |
43.0 |
... |
43.0 |
296.0 |
|
255.7 |
... |
255.7 |
43.4 |
... |
43.4 |
299.1 |
|
258.4 |
... |
258.4 |
43.9 |
... |
43.9 |
302.3 |
|
261.2 |
... |
261.2 |
44.4 |
... |
44.4 |
305.5 |
|
264.3 |
... |
264.3 |
44.9 |
... |
44.9 |
309.1 |
1 Represents contributions that would have been paid on deemed wage credits granted for military service in 1957-83 if such credits had been considered to be covered wages. 2 Includes adjustment of $466 million (OASI) and $62 million (DI) for military service in 1957-83. |
· Historical reimbursements based on determination letters issued by the Office of the Chief Actuary.
· Projected post-1956 military service reimbursements based on number of military personnel and percentage with credits.
· Projected pre-1957 military service reimbursements based on historical and projected benefit payments due to such service, derived from sample of records with military service.
Note: Future estimates based on 2001 Trustees Report intermediate set of assumptions.
List of Studies
December 26, 2001