Description of Proposed Provision:
B7.11: Beginning in January 2021, eliminate the retirement earnings test for all beneficiaries under normal retirement age, including retired workers, aged spouses, aged widow(er)s, young spouses with a child in care, young surviving spouses with a child in care, and children.
Financial Estimates for the OASDI Trust Fund Program
Proposal | Change from Current Law | ||||||||
---|---|---|---|---|---|---|---|---|---|
Expressed as a percentage of current-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of current-law taxable payroll |
|||||||
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
2018 | 13.81 | 12.64 | -1.17 | 288 | 0.00 | 0.00 | 0.00 | ||
2019 | 13.95 | 12.87 | -1.08 | 272 | 0.00 | 0.00 | 0.00 | ||
2020 | 14.12 | 12.89 | -1.23 | 256 | 0.00 | 0.00 | 0.00 | ||
2021 | 14.55 | 12.93 | -1.62 | 235 | 0.28 | 0.01 | -0.26 | ||
2022 | 14.70 | 12.96 | -1.74 | 217 | 0.26 | 0.01 | -0.25 | ||
2023 | 14.87 | 12.98 | -1.89 | 199 | 0.25 | 0.01 | -0.24 | ||
2024 | 15.04 | 13.01 | -2.04 | 181 | 0.24 | 0.01 | -0.23 | ||
2025 | 15.21 | 13.02 | -2.19 | 162 | 0.23 | 0.01 | -0.22 | ||
2026 | 15.38 | 13.15 | -2.23 | 144 | 0.22 | 0.01 | -0.21 | ||
2027 | 15.57 | 13.17 | -2.41 | 127 | 0.21 | 0.01 | -0.20 | ||
2028 | 15.77 | 13.18 | -2.59 | 110 | 0.19 | 0.01 | -0.18 | ||
2029 | 15.96 | 13.20 | -2.76 | 92 | 0.16 | 0.01 | -0.15 | ||
2030 | 16.12 | 13.21 | -2.91 | 75 | 0.14 | 0.01 | -0.13 | ||
2031 | 16.28 | 13.22 | -3.05 | 57 | 0.12 | 0.01 | -0.11 | ||
2032 | 16.41 | 13.23 | -3.18 | 38 | 0.10 | 0.01 | -0.09 | ||
2033 | 16.53 | 13.24 | -3.29 | 20 | 0.08 | 0.01 | -0.08 | ||
2034 | 16.63 | 13.25 | -3.38 | 0 | 0.07 | 0.01 | -0.06 | ||
2035 | 16.70 | 13.26 | -3.44 | ---- | 0.05 | 0.00 | -0.05 | ||
2036 | 16.76 | 13.26 | -3.49 | ---- | 0.03 | 0.00 | -0.03 | ||
2037 | 16.80 | 13.27 | -3.53 | ---- | 0.01 | 0.00 | -0.01 | ||
2038 | 16.82 | 13.27 | -3.55 | ---- | -0.00 | 0.00 | 0.01 | ||
2039 | 16.81 | 13.27 | -3.54 | ---- | -0.02 | 0.00 | 0.02 | ||
2040 | 16.80 | 13.27 | -3.53 | ---- | -0.03 | -0.00 | 0.03 | ||
2041 | 16.77 | 13.27 | -3.50 | ---- | -0.04 | -0.00 | 0.03 | ||
2042 | 16.74 | 13.27 | -3.46 | ---- | -0.04 | -0.00 | 0.04 | ||
2043 | 16.69 | 13.27 | -3.42 | ---- | -0.04 | -0.00 | 0.04 | ||
2044 | 16.65 | 13.27 | -3.38 | ---- | -0.05 | -0.00 | 0.05 | ||
2045 | 16.61 | 13.27 | -3.34 | ---- | -0.05 | -0.00 | 0.05 | ||
2046 | 16.57 | 13.27 | -3.30 | ---- | -0.06 | -0.00 | 0.06 | ||
2047 | 16.54 | 13.27 | -3.27 | ---- | -0.06 | -0.00 | 0.06 | ||
2048 | 16.51 | 13.26 | -3.24 | ---- | -0.07 | -0.00 | 0.07 | ||
2049 | 16.48 | 13.26 | -3.22 | ---- | -0.08 | -0.00 | 0.07 | ||
2050 | 16.46 | 13.26 | -3.20 | ---- | -0.08 | -0.00 | 0.08 | ||
2051 | 16.45 | 13.26 | -3.19 | ---- | -0.08 | -0.00 | 0.08 | ||
2052 | 16.45 | 13.27 | -3.19 | ---- | -0.08 | -0.00 | 0.08 | ||
2053 | 16.46 | 13.27 | -3.19 | ---- | -0.08 | -0.00 | 0.08 | ||
2054 | 16.48 | 13.27 | -3.21 | ---- | -0.08 | -0.00 | 0.08 | ||
2055 | 16.51 | 13.27 | -3.24 | ---- | -0.08 | -0.00 | 0.08 | ||
2056 | 16.54 | 13.28 | -3.26 | ---- | -0.08 | -0.00 | 0.08 | ||
2057 | 16.57 | 13.28 | -3.30 | ---- | -0.09 | -0.00 | 0.09 | ||
2058 | 16.62 | 13.28 | -3.33 | ---- | -0.10 | -0.00 | 0.09 | ||
2059 | 16.66 | 13.29 | -3.37 | ---- | -0.10 | -0.00 | 0.10 | ||
2060 | 16.70 | 13.29 | -3.41 | ---- | -0.11 | -0.00 | 0.10 | ||
2061 | 16.75 | 13.29 | -3.45 | ---- | -0.11 | -0.01 | 0.10 | ||
2062 | 16.80 | 13.30 | -3.50 | ---- | -0.11 | -0.01 | 0.11 | ||
2063 | 16.85 | 13.30 | -3.55 | ---- | -0.11 | -0.01 | 0.11 | ||
2064 | 16.90 | 13.31 | -3.59 | ---- | -0.11 | -0.01 | 0.11 | ||
2065 | 16.95 | 13.31 | -3.64 | ---- | -0.12 | -0.01 | 0.11 | ||
2066 | 17.01 | 13.31 | -3.70 | ---- | -0.12 | -0.01 | 0.11 | ||
2067 | 17.06 | 13.32 | -3.75 | ---- | -0.12 | -0.01 | 0.11 | ||
2068 | 17.12 | 13.32 | -3.80 | ---- | -0.12 | -0.01 | 0.11 | ||
2069 | 17.18 | 13.33 | -3.86 | ---- | -0.12 | -0.01 | 0.11 | ||
2070 | 17.24 | 13.33 | -3.92 | ---- | -0.12 | -0.01 | 0.11 | ||
2071 | 17.30 | 13.33 | -3.97 | ---- | -0.12 | -0.01 | 0.11 | ||
2072 | 17.35 | 13.34 | -4.01 | ---- | -0.12 | -0.01 | 0.12 | ||
2073 | 17.39 | 13.34 | -4.05 | ---- | -0.13 | -0.01 | 0.12 | ||
2074 | 17.42 | 13.34 | -4.08 | ---- | -0.13 | -0.01 | 0.13 | ||
2075 | 17.45 | 13.35 | -4.10 | ---- | -0.14 | -0.01 | 0.13 | ||
2076 | 17.47 | 13.35 | -4.12 | ---- | -0.14 | -0.01 | 0.14 | ||
2077 | 17.48 | 13.35 | -4.13 | ---- | -0.15 | -0.01 | 0.14 | ||
2078 | 17.48 | 13.35 | -4.13 | ---- | -0.15 | -0.01 | 0.14 | ||
2079 | 17.47 | 13.35 | -4.12 | ---- | -0.15 | -0.01 | 0.14 | ||
2080 | 17.45 | 13.35 | -4.11 | ---- | -0.15 | -0.01 | 0.14 | ||
2081 | 17.44 | 13.35 | -4.09 | ---- | -0.15 | -0.01 | 0.14 | ||
2082 | 17.42 | 13.35 | -4.07 | ---- | -0.15 | -0.01 | 0.14 | ||
2083 | 17.40 | 13.34 | -4.06 | ---- | -0.15 | -0.01 | 0.14 | ||
2084 | 17.39 | 13.34 | -4.05 | ---- | -0.15 | -0.01 | 0.14 | ||
2085 | 17.39 | 13.34 | -4.04 | ---- | -0.14 | -0.01 | 0.14 | ||
2086 | 17.39 | 13.34 | -4.04 | ---- | -0.14 | -0.01 | 0.13 | ||
2087 | 17.40 | 13.34 | -4.05 | ---- | -0.14 | -0.01 | 0.13 | ||
2088 | 17.41 | 13.34 | -4.07 | ---- | -0.13 | -0.01 | 0.13 | ||
2089 | 17.43 | 13.35 | -4.09 | ---- | -0.13 | -0.01 | 0.13 | ||
2090 | 17.47 | 13.35 | -4.12 | ---- | -0.13 | -0.01 | 0.13 | ||
2091 | 17.50 | 13.35 | -4.15 | ---- | -0.13 | -0.01 | 0.13 | ||
2092 | 17.54 | 13.35 | -4.19 | ---- | -0.13 | -0.01 | 0.13 | ||
2093 | 17.59 | 13.36 | -4.23 | ---- | -0.14 | -0.01 | 0.13 |
Summarized Estimates
Proposal | Change from Current Law | ||||||||
---|---|---|---|---|---|---|---|---|---|
Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
2018-2092 | 16.66% | 13.84% | -2.82% | 2034 | -0.02% | -0.00% | 0.02% | ||
1 Under current law, the year of Trust Fund reserve depletion is 2034. |
Based on Intermediate Assumptions of the 2018 Trustees Report.