Description of Proposed Provision:
D7: Beginning in January 2021, require full time school enrollment as a condition of eligibility for child benefits at age 15 up to 18.

Financial Estimates for the OASDI Trust Fund Program

  Proposal   Change from Current Law
  Expressed as a percentage of
current-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
current-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201813.8112.64-1.17
288
0.000.000.00
201913.9512.87-1.08
272
0.000.000.00
202014.1212.89-1.23
256
0.000.000.00
202114.2712.92-1.35
239
-0.00-0.000.00
202214.4412.95-1.49
223
-0.00-0.000.00
202314.6212.97-1.65
206
-0.00-0.000.00
202414.8012.99-1.81
188
-0.00-0.000.00
202514.9813.01-1.97
171
-0.00-0.000.00
202615.1613.13-2.02
154
-0.00-0.000.00
202715.3613.15-2.21
137
-0.00-0.000.00
202815.5813.17-2.41
121
-0.00-0.000.00
202915.7913.19-2.60
104
-0.00-0.000.00
203015.9813.20-2.78
87
-0.00-0.000.00
203116.1613.22-2.94
69
-0.00-0.000.00
203216.3113.23-3.09
51
-0.00-0.000.00
203316.4513.24-3.21
33
-0.00-0.000.00
203416.5613.25-3.31
14
-0.00-0.000.00
203516.6513.25-3.39
----
-0.00-0.000.00
203616.7213.26-3.46
----
-0.01-0.000.01
203716.7813.27-3.51
----
-0.01-0.000.01
203816.8213.27-3.55
----
-0.01-0.000.01
203916.8313.27-3.55
----
-0.01-0.000.01
204016.8213.27-3.55
----
-0.01-0.000.01
204116.8013.27-3.53
----
-0.01-0.000.01
204216.7713.27-3.50
----
-0.01-0.000.01
204316.7313.27-3.46
----
-0.01-0.000.01
204416.6913.27-3.42
----
-0.01-0.000.01
204516.6513.27-3.39
----
-0.01-0.000.01
204616.6213.27-3.35
----
-0.01-0.000.01
204716.6013.27-3.33
----
-0.01-0.000.01
204816.5713.27-3.30
----
-0.01-0.000.01
204916.5513.27-3.28
----
-0.01-0.000.01
205016.5413.27-3.27
----
-0.01-0.000.01
205116.5313.27-3.26
----
-0.01-0.000.01
205216.5313.27-3.26
----
-0.01-0.000.01
205316.5413.27-3.27
----
-0.01-0.000.01
205416.5613.27-3.28
----
-0.01-0.000.01
205516.5813.28-3.31
----
-0.01-0.000.01
205616.6213.28-3.34
----
-0.01-0.000.01
205716.6613.28-3.38
----
-0.01-0.000.01
205816.7113.29-3.42
----
-0.01-0.000.01
205916.7513.29-3.46
----
-0.01-0.000.01
206016.8013.29-3.51
----
-0.01-0.000.01
206116.8513.30-3.55
----
-0.01-0.000.01
206216.9013.30-3.60
----
-0.01-0.000.01
206316.9613.31-3.65
----
-0.01-0.000.01
206417.0113.31-3.70
----
-0.01-0.000.01
206517.0613.31-3.75
----
-0.01-0.000.01
206617.1213.32-3.80
----
-0.01-0.000.01
206717.1813.32-3.86
----
-0.01-0.000.01
206817.2413.33-3.91
----
-0.01-0.000.01
206917.3013.33-3.97
----
-0.01-0.000.01
207017.3613.34-4.02
----
-0.01-0.000.01
207117.4113.34-4.08
----
-0.01-0.000.01
207217.4613.34-4.12
----
-0.01-0.000.01
207317.5113.35-4.16
----
-0.01-0.000.01
207417.5513.35-4.20
----
-0.01-0.000.01
207517.5813.35-4.23
----
-0.01-0.000.01
207617.6113.35-4.25
----
-0.01-0.000.01
207717.6213.36-4.26
----
-0.01-0.000.01
207817.6213.36-4.26
----
-0.01-0.000.01
207917.6113.36-4.26
----
-0.01-0.000.01
208017.6013.36-4.25
----
-0.01-0.000.00
208117.5813.35-4.23
----
-0.01-0.000.00
208217.5713.35-4.21
----
-0.01-0.000.00
208317.5513.35-4.20
----
-0.01-0.000.00
208417.5313.35-4.18
----
-0.01-0.000.00
208517.5313.35-4.17
----
-0.01-0.000.00
208617.5213.35-4.17
----
-0.01-0.000.00
208717.5313.35-4.18
----
-0.01-0.000.00
208817.5413.35-4.19
----
-0.01-0.000.00
208917.5613.35-4.21
----
-0.01-0.000.00
209017.5913.35-4.24
----
-0.01-0.000.00
209117.6313.36-4.27
----
-0.01-0.000.00
209217.6713.36-4.31
----
-0.00-0.000.00
209317.7213.36-4.36
----
-0.00-0.000.00


Summarized Estimates

  Proposal   Change from Current Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
2018-2092 16.68% 13.84% -2.84%
2034
-0.00% -0.00% 0.00%

1 Under current law, the year of Trust Fund reserve depletion is 2034.
Based on Intermediate Assumptions of the 2018 Trustees Report.