Description of Proposed Provision:
C2.6: Increase the normal retirement age (NRA) and the earliest eligibility age (EEA) for those age 62 in 2020-2021 to 68 and 63, respectively, and then by 3 months per year in 2022-2025 to 69 and 64, respectively.

Financial Estimates for the OASDI Trust Fund Program

  Proposal   Change from Current Law
  Expressed as a percentage of
current-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
current-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201813.8112.64-1.17
288
0.000.000.00
201913.9512.87-1.08
272
0.000.000.00
202014.1112.90-1.21
256
-0.010.000.02
202114.2212.93-1.29
241
-0.060.010.06
202214.3212.96-1.36
225
-0.120.010.13
202314.4312.98-1.45
210
-0.190.010.20
202414.5213.01-1.52
195
-0.280.010.29
202514.6113.02-1.58
180
-0.380.020.39
202614.6713.14-1.53
166
-0.490.010.50
202714.7913.16-1.62
153
-0.580.010.59
202814.9313.18-1.75
140
-0.650.010.66
202915.0813.20-1.88
126
-0.710.010.72
203015.2213.21-2.01
113
-0.760.010.77
203115.3713.22-2.15
100
-0.790.000.79
203215.5113.23-2.28
86
-0.810.000.81
203315.6213.24-2.38
72
-0.83-0.000.83
203415.7213.24-2.47
58
-0.85-0.000.85
203515.7913.25-2.54
43
-0.86-0.000.86
203615.8513.25-2.59
27
-0.87-0.010.87
203715.9013.26-2.64
12
-0.89-0.010.88
203815.9213.26-2.66
----
-0.90-0.010.89
203915.9213.26-2.66
----
-0.91-0.010.90
204015.9013.26-2.64
----
-0.93-0.010.91
204115.8713.26-2.61
----
-0.94-0.010.93
204215.8213.26-2.56
----
-0.96-0.010.94
204315.7613.26-2.51
----
-0.97-0.020.96
204415.7113.25-2.45
----
-0.99-0.020.97
204515.6613.25-2.41
----
-1.00-0.020.98
204615.6113.25-2.36
----
-1.01-0.021.00
204715.5713.25-2.32
----
-1.03-0.021.01
204815.5413.25-2.29
----
-1.04-0.021.02
204915.5013.25-2.25
----
-1.05-0.021.03
205015.4813.25-2.23
----
-1.07-0.021.05
205115.4513.25-2.21
----
-1.08-0.021.06
205215.4413.25-2.19
----
-1.09-0.021.07
205315.4413.25-2.19
----
-1.10-0.021.08
205415.4513.25-2.20
----
-1.11-0.021.09
205515.4813.25-2.22
----
-1.11-0.021.09
205615.5113.26-2.25
----
-1.11-0.021.09
205715.5513.26-2.29
----
-1.12-0.021.09
205815.6013.27-2.33
----
-1.12-0.021.09
205915.6413.27-2.37
----
-1.12-0.021.09
206015.6913.27-2.42
----
-1.12-0.021.09
206115.7413.28-2.47
----
-1.12-0.021.09
206215.7913.28-2.51
----
-1.12-0.021.09
206315.8513.28-2.56
----
-1.12-0.021.09
206415.9013.29-2.62
----
-1.11-0.021.09
206515.9513.29-2.66
----
-1.11-0.021.09
206616.0113.30-2.71
----
-1.12-0.021.09
206716.0613.30-2.76
----
-1.12-0.021.10
206816.1213.30-2.81
----
-1.13-0.021.10
206916.1713.31-2.87
----
-1.13-0.021.11
207016.2313.31-2.92
----
-1.13-0.021.11
207116.2813.31-2.97
----
-1.14-0.021.11
207216.3313.32-3.01
----
-1.14-0.021.11
207316.3813.32-3.06
----
-1.13-0.021.11
207416.4213.33-3.09
----
-1.13-0.021.11
207516.4613.33-3.13
----
-1.13-0.021.10
207616.4913.33-3.16
----
-1.12-0.021.09
207716.5113.33-3.18
----
-1.11-0.021.09
207816.5213.33-3.19
----
-1.11-0.031.08
207916.5213.33-3.19
----
-1.10-0.031.08
208016.5113.33-3.18
----
-1.10-0.031.07
208116.4913.33-3.16
----
-1.10-0.031.07
208216.4813.33-3.15
----
-1.09-0.031.07
208316.4613.33-3.13
----
-1.09-0.031.07
208416.4413.32-3.12
----
-1.10-0.031.07
208516.4313.32-3.11
----
-1.10-0.031.07
208616.4213.32-3.10
----
-1.11-0.031.08
208716.4213.32-3.10
----
-1.11-0.031.09
208816.4313.33-3.10
----
-1.12-0.031.09
208916.4513.33-3.12
----
-1.12-0.031.10
209016.4713.33-3.14
----
-1.13-0.031.10
209116.5013.33-3.17
----
-1.13-0.031.11
209216.5413.33-3.20
----
-1.14-0.031.11
209316.5813.34-3.24
----
-1.14-0.031.12


Summarized Estimates

  Proposal   Change from Current Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
2018-2092 15.78% 13.83% -1.95%
2037
-0.90% -0.01% 0.89%

1 Under current law, the year of Trust Fund reserve depletion is 2034.
Based on Intermediate Assumptions of the 2018 Trustees Report.