Proposed Provision: E2.11. Eliminate the taxable maximum in years 2024 and later. Phase in elimination by taxing all earnings above the current-law taxable maximum at: 2.48 percent in 2020, 4.96 percent in 2021, and so on, up to 12.40 percent in 2024. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2019 that were in excess of that year's current-law taxable maximum; and (2) a formula factor of 5 percent on this newly computed "AIME+".

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2018288288
2019272272
2020256256
2021239243
2022223232
2023206224
2024188219
2025171216
2026154212
2027137209
2028120205
2029104201
203086197
203169193
203251188
203333184
203414180
2035-5175
2036-25170
2037-46164
2038-67158
2039-88153
2040-110147
2041-132141
2042-154136
2043-176130
2044-199125
2045-221119
2046-244114
2047-267109
2048-289104
2049-31299
2050-33594
2051-35889
2052-38184
2053-40379
2054-42673
2055-45068
2056-47362
2057-49656
2058-52050
2059-54443
2060-56937
2061-59429
2062-61922
2063-64514
2064-6716
2065-698-2
2066-725-11
2067-752-20
2068-780-30
2069-808-39
2070-837-50
2071-866-60
2072-896-71
2073-927-82
2074-958-94
2075-990-106
2076-1023-118
2077-1057-130
2078-1092-143
2079-1128-156
2080-1165-169
2081-1202-182
2082-1240-196
2083-1278-209
2084-1316-223
2085-1354-236
2086-1392-250
2087-1430-263
2088-1468-277
2089-1505-290
2090-1543-304
2091-1580-318
2092-1618-332
2093-1655-346
back