Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2025 or later, phase in a new benefit formula (from 2025 to 2034). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2034.

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2018288288
2019272272
2020256256
2021239239
2022223223
2023206206
2024188188
2025171171
2026154154
2027137137
2028120121
2029104104
20308687
20316970
20325152
20333334
20341416
2035-5-3
2036-25-22
2037-46-41
2038-67-61
2039-88-81
2040-110-101
2041-132-121
2042-154-141
2043-176-161
2044-199-181
2045-221-200
2046-244-219
2047-267-238
2048-289-257
2049-312-275
2050-335-294
2051-358-311
2052-381-329
2053-403-346
2054-426-364
2055-450-381
2056-473-398
2057-496-415
2058-520-432
2059-544-449
2060-569-466
2061-594-484
2062-619-501
2063-645-519
2064-671-537
2065-698-556
2066-725-575
2067-752-594
2068-780-613
2069-808-633
2070-837-653
2071-866-673
2072-896-694
2073-927-716
2074-958-738
2075-990-760
2076-1023-784
2077-1057-808
2078-1092-833
2079-1128-859
2080-1165-885
2081-1202-912
2082-1240-938
2083-1278-965
2084-1316-993
2085-1354-1020
2086-1392-1047
2087-1430-1074
2088-1468-1100
2089-1505-1127
2090-1543-1153
2091-1580-1180
2092-1618-1207
2093-1655-1233
back