Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2025 or later, phase in a new benefit formula (from 2025 to 2034). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2034.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
Year |
Current Law |
Provision |
2018 | 288 | 288 |
2019 | 272 | 272 |
2020 | 256 | 256 |
2021 | 239 | 239 |
2022 | 223 | 223 |
2023 | 206 | 206 |
2024 | 188 | 188 |
2025 | 171 | 171 |
2026 | 154 | 154 |
2027 | 137 | 137 |
2028 | 120 | 121 |
2029 | 104 | 104 |
2030 | 86 | 87 |
2031 | 69 | 70 |
2032 | 51 | 52 |
2033 | 33 | 34 |
2034 | 14 | 16 |
2035 | -5 | -3 |
2036 | -25 | -22 |
2037 | -46 | -41 |
2038 | -67 | -61 |
2039 | -88 | -81 |
2040 | -110 | -101 |
2041 | -132 | -121 |
2042 | -154 | -141 |
2043 | -176 | -161 |
2044 | -199 | -181 |
2045 | -221 | -200 |
2046 | -244 | -219 |
2047 | -267 | -238 |
2048 | -289 | -257 |
2049 | -312 | -275 |
2050 | -335 | -294 |
2051 | -358 | -311 |
2052 | -381 | -329 |
2053 | -403 | -346 |
2054 | -426 | -364 |
2055 | -450 | -381 |
2056 | -473 | -398 |
2057 | -496 | -415 |
2058 | -520 | -432 |
2059 | -544 | -449 |
2060 | -569 | -466 |
2061 | -594 | -484 |
2062 | -619 | -501 |
2063 | -645 | -519 |
2064 | -671 | -537 |
2065 | -698 | -556 |
2066 | -725 | -575 |
2067 | -752 | -594 |
2068 | -780 | -613 |
2069 | -808 | -633 |
2070 | -837 | -653 |
2071 | -866 | -673 |
2072 | -896 | -694 |
2073 | -927 | -716 |
2074 | -958 | -738 |
2075 | -990 | -760 |
2076 | -1023 | -784 |
2077 | -1057 | -808 |
2078 | -1092 | -833 |
2079 | -1128 | -859 |
2080 | -1165 | -885 |
2081 | -1202 | -912 |
2082 | -1240 | -938 |
2083 | -1278 | -965 |
2084 | -1316 | -993 |
2085 | -1354 | -1020 |
2086 | -1392 | -1047 |
2087 | -1430 | -1074 |
2088 | -1468 | -1100 |
2089 | -1505 | -1127 |
2090 | -1543 | -1153 |
2091 | -1580 | -1180 |
2092 | -1618 | -1207 |
2093 | -1655 | -1233 |
back