www.socialsecurity.gov
|
Skip to content Social Security Online |
Actuarial Publications | |
|
www.socialsecurity.gov
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year Tables |
|
Description of Proposed Provision:
|
|
Financial Estimates for the OASDI Trust Fund Program |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of present-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of present-law taxable payroll | |||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2016 | 14.05 | 12.94 | -1.10 | 303 | 0.00 | 0.00 | 0.00 | ||
| 2017 | 13.72 | 12.92 | -0.80 | 293 | 0.00 | 0.00 | 0.00 | ||
| 2018 | 13.86 | 12.96 | -0.90 | 277 | 0.00 | 0.00 | 0.00 | ||
| 2019 | 13.99 | 12.97 | -1.02 | 262 | 0.00 | 0.00 | 0.00 | ||
| 2020 | 14.13 | 12.98 | -1.15 | 248 | 0.00 | 0.00 | 0.00 | ||
| 2021 | 14.27 | 13.00 | -1.27 | 234 | 0.00 | 0.00 | 0.00 | ||
| 2022 | 14.49 | 13.03 | -1.46 | 219 | 0.00 | 0.00 | 0.00 | ||
| 2023 | 14.76 | 13.06 | -1.70 | 204 | 0.00 | 0.00 | 0.00 | ||
| 2024 | 15.02 | 13.09 | -1.93 | 189 | 0.00 | 0.00 | 0.00 | ||
| 2025 | 15.29 | 13.11 | -2.17 | 173 | 0.00 | 0.00 | 0.00 | ||
| 2026 | 15.47 | 13.13 | -2.34 | 158 | 0.00 | 0.00 | 0.00 | ||
| 2027 | 15.65 | 13.14 | -2.51 | 142 | 0.00 | 0.00 | 0.00 | ||
| 2028 | 15.81 | 13.16 | -2.66 | 126 | 0.00 | 0.00 | 0.00 | ||
| 2029 | 15.97 | 13.17 | -2.80 | 111 | 0.00 | 0.00 | 0.00 | ||
| 2030 | 16.10 | 13.18 | -2.92 | 94 | 0.00 | 0.00 | 0.00 | ||
| 2031 | 16.22 | 13.19 | -3.03 | 78 | 0.00 | 0.00 | 0.00 | ||
| 2032 | 16.33 | 13.20 | -3.13 | 61 | 0.00 | 0.00 | 0.00 | ||
| 2033 | 16.41 | 13.21 | -3.20 | 43 | 0.00 | 0.00 | 0.00 | ||
| 2034 | 16.46 | 13.21 | -3.25 | 24 | 0.00 | 0.00 | 0.00 | ||
| 2035 | 16.50 | 13.22 | -3.28 | 5 | 0.00 | 0.00 | 0.00 | ||
| 2036 | 16.56 | 13.22 | -3.33 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2037 | 16.60 | 13.23 | -3.37 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2038 | 16.61 | 13.23 | -3.38 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2039 | 16.61 | 13.23 | -3.38 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2040 | 16.59 | 13.23 | -3.36 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2041 | 16.56 | 13.23 | -3.33 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2042 | 16.53 | 13.23 | -3.30 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2043 | 16.50 | 13.23 | -3.27 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2044 | 16.47 | 13.23 | -3.24 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2045 | 16.45 | 13.23 | -3.22 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2046 | 16.43 | 13.23 | -3.19 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2047 | 16.40 | 13.23 | -3.17 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2048 | 16.39 | 13.23 | -3.15 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2049 | 16.37 | 13.23 | -3.14 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2050 | 16.36 | 13.23 | -3.13 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2051 | 16.36 | 13.23 | -3.13 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2052 | 16.37 | 13.23 | -3.14 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2053 | 16.39 | 13.24 | -3.16 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2054 | 16.42 | 13.24 | -3.18 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2055 | 16.46 | 13.24 | -3.22 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2056 | 16.51 | 13.25 | -3.26 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2057 | 16.56 | 13.25 | -3.31 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2058 | 16.61 | 13.25 | -3.35 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2059 | 16.66 | 13.26 | -3.40 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2060 | 16.71 | 13.26 | -3.44 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2061 | 16.76 | 13.27 | -3.49 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2062 | 16.81 | 13.27 | -3.54 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2063 | 16.86 | 13.27 | -3.58 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2064 | 16.91 | 13.28 | -3.63 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2065 | 16.96 | 13.28 | -3.68 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2066 | 17.01 | 13.28 | -3.72 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2067 | 17.06 | 13.29 | -3.77 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2068 | 17.11 | 13.29 | -3.82 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2069 | 17.17 | 13.29 | -3.87 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2070 | 17.22 | 13.30 | -3.92 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2071 | 17.26 | 13.30 | -3.96 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2072 | 17.30 | 13.30 | -4.00 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2073 | 17.34 | 13.31 | -4.03 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2074 | 17.37 | 13.31 | -4.06 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2075 | 17.39 | 13.31 | -4.08 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2076 | 17.40 | 13.31 | -4.09 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2077 | 17.41 | 13.31 | -4.10 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2078 | 17.41 | 13.31 | -4.10 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2079 | 17.41 | 13.31 | -4.09 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2080 | 17.40 | 13.31 | -4.09 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2081 | 17.40 | 13.31 | -4.09 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2082 | 17.41 | 13.31 | -4.09 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2083 | 17.42 | 13.31 | -4.11 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2084 | 17.44 | 13.31 | -4.13 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2085 | 17.47 | 13.32 | -4.15 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2086 | 17.50 | 13.32 | -4.19 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2087 | 17.54 | 13.32 | -4.22 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2088 | 17.59 | 13.32 | -4.26 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2089 | 17.63 | 13.33 | -4.30 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2090 | 17.68 | 13.33 | -4.35 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2091 | 17.72 | 13.33 | -4.39 | ---- | 0.00 | 0.00 | 0.00 | ||
Summarized Estimates |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| Based on Intermediate Assumptions of the 2016 Trustees Report. | |||||||||
| 2016-2090 | 16.28%2 | 14.01%2 | -2.27%2 | 2035 | -0.22%2 | 0.17%2 | 0.39%2 | ||
| | |||||||||
| 1 Under present law, the year of Trust Fund reserve depletion is 2034. | |||||||||
| 2 A change
in the investment of trust fund reserves to include some
equities affects the size of all summarized measures because increased
"present-value" discounting reduces the weight on values for more distant
future years. As a result, the magnitude of the present-law actuarial
balance and the summarized effects of most proposals is reduced. Therefore,
the size of the change in the long-range actuarial balance indicated here
cannot be interpreted directly as a reduction in the shortfall. The actual
reduction in the shortfall from equity investment depends on the amount of
reserves that are available for investment throughout the period. For example,
if provisions to change revenue or scheduled benefits resulted in a purely
pay-as-you-go system (reserves just above zero throughout the period), then
investment in equities would have no effect on the actuarial balance. |
|||||||||
 |
Privacy Policy
| Website Policies
& Other Important Information
| Site Map Last reviewed or modified September 6, 2016 |