Proposed Provision: B4.3. For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2018-2026.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2016 | 303 | 303 |
| 2017 | 293 | 293 |
| 2018 | 277 | 277 |
| 2019 | 262 | 262 |
| 2020 | 246 | 247 |
| 2021 | 231 | 232 |
| 2022 | 216 | 217 |
| 2023 | 200 | 201 |
| 2024 | 183 | 184 |
| 2025 | 165 | 168 |
| 2026 | 149 | 152 |
| 2027 | 132 | 136 |
| 2028 | 115 | 120 |
| 2029 | 98 | 105 |
| 2030 | 81 | 89 |
| 2031 | 64 | 73 |
| 2032 | 46 | 57 |
| 2033 | 27 | 40 |
| 2034 | 8 | 23 |
| 2035 | -11 | 6 |
| 2036 | -30 | -11 |
| 2037 | -50 | -28 |
| 2038 | -71 | -46 |
| 2039 | -91 | -64 |
| 2040 | -112 | -82 |
| 2041 | -133 | -100 |
| 2042 | -154 | -118 |
| 2043 | -176 | -136 |
| 2044 | -197 | -154 |
| 2045 | -218 | -172 |
| 2046 | -240 | -189 |
| 2047 | -262 | -207 |
| 2048 | -283 | -225 |
| 2049 | -305 | -243 |
| 2050 | -327 | -261 |
| 2051 | -349 | -278 |
| 2052 | -371 | -296 |
| 2053 | -393 | -313 |
| 2054 | -415 | -331 |
| 2055 | -437 | -349 |
| 2056 | -460 | -367 |
| 2057 | -482 | -385 |
| 2058 | -506 | -403 |
| 2059 | -529 | -422 |
| 2060 | -553 | -441 |
| 2061 | -578 | -461 |
| 2062 | -603 | -481 |
| 2063 | -628 | -501 |
| 2064 | -654 | -522 |
| 2065 | -680 | -543 |
| 2066 | -706 | -564 |
| 2067 | -733 | -586 |
| 2068 | -760 | -608 |
| 2069 | -788 | -631 |
| 2070 | -816 | -654 |
| 2071 | -845 | -677 |
| 2072 | -874 | -701 |
| 2073 | -905 | -726 |
| 2074 | -935 | -751 |
| 2075 | -967 | -777 |
| 2076 | -1000 | -804 |
| 2077 | -1033 | -831 |
| 2078 | -1068 | -859 |
| 2079 | -1102 | -888 |
| 2080 | -1138 | -916 |
| 2081 | -1173 | -945 |
| 2082 | -1208 | -974 |
| 2083 | -1243 | -1003 |
| 2084 | -1279 | -1032 |
| 2085 | -1314 | -1060 |
| 2086 | -1349 | -1089 |
| 2087 | -1384 | -1118 |
| 2088 | -1419 | -1147 |
| 2089 | -1455 | -1176 |
| 2090 | -1491 | -1206 |
| 2091 | -1528 | -1237 |
back