Skip to content Social Security Online |
Actuarial Publications |
www.socialsecurity.gov | Home FAQs Contact Us Search |
Solvency provisions |
Detailed Single Year Tables |
Description of Proposed Provision:
|
|
  | Financial Estimates for the OASDI Trust Fund Program |
||||||||
  | |||||||||
  |
Proposal |
  |
Change from Present Law |
||||||
---|---|---|---|---|---|---|---|---|---|
  |
Expressed as a percentage of present-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of present-law taxable payroll | ||||||
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
2014 | 13.95 | 12.67 | -1.29 | 320 | 0.00 | 0.00 | 0.00 | ||
2015 | 13.97 | 12.92 | -1.05 | 306 | 0.00 | 0.00 | 0.00 | ||
2016 | 14.08 | 12.90 | -1.18 | 290 | 0.11 | 0.00 | -0.10 | ||
2017 | 14.08 | 12.91 | -1.17 | 274 | 0.11 | 0.00 | -0.10 | ||
2018 | 14.13 | 12.94 | -1.19 | 259 | 0.11 | 0.00 | -0.10 | ||
2019 | 14.26 | 12.95 | -1.31 | 244 | 0.11 | 0.00 | -0.10 | ||
2020 | 14.44 | 12.96 | -1.47 | 229 | 0.11 | 0.01 | -0.10 | ||
2021 | 14.61 | 12.99 | -1.63 | 214 | 0.11 | 0.01 | -0.10 | ||
2022 | 14.85 | 13.02 | -1.83 | 198 | 0.11 | 0.01 | -0.11 | ||
2023 | 15.12 | 13.04 | -2.08 | 182 | 0.11 | 0.01 | -0.11 | ||
2024 | 15.39 | 13.06 | -2.33 | 165 | 0.11 | 0.01 | -0.11 | ||
2025 | 15.66 | 13.08 | -2.58 | 147 | 0.12 | 0.01 | -0.11 | ||
2026 | 15.91 | 13.09 | -2.81 | 130 | 0.12 | 0.01 | -0.11 | ||
2027 | 16.15 | 13.11 | -3.04 | 112 | 0.12 | 0.01 | -0.11 | ||
2028 | 16.36 | 13.13 | -3.24 | 93 | 0.12 | 0.01 | -0.11 | ||
2029 | 16.56 | 13.14 | -3.42 | 74 | 0.12 | 0.01 | -0.12 | ||
2030 | 16.73 | 13.15 | -3.57 | 54 | 0.12 | 0.01 | -0.12 | ||
2031 | 16.87 | 13.16 | -3.71 | 34 | 0.12 | 0.01 | -0.12 | ||
2032 | 16.99 | 13.17 | -3.82 | 12 | 0.12 | 0.01 | -0.12 | ||
2033 | 17.08 | 13.18 | -3.90 | ---- | 0.12 | 0.01 | -0.12 | ||
2034 | 17.16 | 13.19 | -3.97 | ---- | 0.13 | 0.01 | -0.12 | ||
2035 | 17.22 | 13.19 | -4.02 | ---- | 0.13 | 0.01 | -0.12 | ||
2036 | 17.25 | 13.20 | -4.05 | ---- | 0.13 | 0.01 | -0.12 | ||
2037 | 17.27 | 13.20 | -4.07 | ---- | 0.13 | 0.01 | -0.12 | ||
2038 | 17.26 | 13.20 | -4.06 | ---- | 0.13 | 0.01 | -0.12 | ||
2039 | 17.24 | 13.20 | -4.04 | ---- | 0.13 | 0.01 | -0.12 | ||
2040 | 17.21 | 13.20 | -4.01 | ---- | 0.13 | 0.01 | -0.12 | ||
2041 | 17.17 | 13.20 | -3.97 | ---- | 0.12 | 0.01 | -0.12 | ||
2042 | 17.14 | 13.20 | -3.93 | ---- | 0.12 | 0.01 | -0.12 | ||
2043 | 17.10 | 13.20 | -3.90 | ---- | 0.12 | 0.01 | -0.12 | ||
2044 | 17.08 | 13.20 | -3.88 | ---- | 0.12 | 0.01 | -0.12 | ||
2045 | 17.06 | 13.20 | -3.86 | ---- | 0.12 | 0.01 | -0.12 | ||
2046 | 17.05 | 13.21 | -3.85 | ---- | 0.12 | 0.01 | -0.12 | ||
2047 | 17.04 | 13.21 | -3.83 | ---- | 0.12 | 0.01 | -0.12 | ||
2048 | 17.03 | 13.21 | -3.82 | ---- | 0.12 | 0.01 | -0.12 | ||
2049 | 17.01 | 13.21 | -3.81 | ---- | 0.12 | 0.01 | -0.12 | ||
2050 | 17.01 | 13.21 | -3.80 | ---- | 0.12 | 0.01 | -0.11 | ||
2051 | 17.02 | 13.21 | -3.81 | ---- | 0.12 | 0.01 | -0.11 | ||
2052 | 17.03 | 13.21 | -3.82 | ---- | 0.12 | 0.01 | -0.11 | ||
2053 | 17.06 | 13.21 | -3.84 | ---- | 0.12 | 0.01 | -0.11 | ||
2054 | 17.09 | 13.22 | -3.87 | ---- | 0.12 | 0.01 | -0.11 | ||
2055 | 17.13 | 13.22 | -3.91 | ---- | 0.12 | 0.01 | -0.11 | ||
2056 | 17.18 | 13.22 | -3.96 | ---- | 0.12 | 0.01 | -0.11 | ||
2057 | 17.23 | 13.23 | -4.00 | ---- | 0.12 | 0.01 | -0.11 | ||
2058 | 17.28 | 13.23 | -4.05 | ---- | 0.12 | 0.01 | -0.11 | ||
2059 | 17.33 | 13.23 | -4.09 | ---- | 0.12 | 0.01 | -0.11 | ||
2060 | 17.38 | 13.24 | -4.14 | ---- | 0.12 | 0.01 | -0.11 | ||
2061 | 17.43 | 13.24 | -4.19 | ---- | 0.12 | 0.01 | -0.11 | ||
2062 | 17.47 | 13.24 | -4.23 | ---- | 0.12 | 0.01 | -0.11 | ||
2063 | 17.52 | 13.25 | -4.27 | ---- | 0.12 | 0.01 | -0.11 | ||
2064 | 17.57 | 13.25 | -4.32 | ---- | 0.12 | 0.01 | -0.11 | ||
2065 | 17.62 | 13.25 | -4.36 | ---- | 0.12 | 0.01 | -0.11 | ||
2066 | 17.67 | 13.26 | -4.41 | ---- | 0.12 | 0.01 | -0.11 | ||
2067 | 17.72 | 13.26 | -4.46 | ---- | 0.12 | 0.01 | -0.11 | ||
2068 | 17.77 | 13.26 | -4.50 | ---- | 0.12 | 0.01 | -0.11 | ||
2069 | 17.81 | 13.26 | -4.55 | ---- | 0.12 | 0.01 | -0.11 | ||
2070 | 17.86 | 13.27 | -4.59 | ---- | 0.12 | 0.01 | -0.11 | ||
2071 | 17.90 | 13.27 | -4.63 | ---- | 0.12 | 0.01 | -0.11 | ||
2072 | 17.94 | 13.27 | -4.67 | ---- | 0.12 | 0.01 | -0.11 | ||
2073 | 17.97 | 13.27 | -4.69 | ---- | 0.12 | 0.01 | -0.12 | ||
2074 | 17.99 | 13.28 | -4.71 | ---- | 0.12 | 0.01 | -0.12 | ||
2075 | 18.00 | 13.28 | -4.73 | ---- | 0.12 | 0.01 | -0.12 | ||
2076 | 18.01 | 13.28 | -4.73 | ---- | 0.12 | 0.01 | -0.12 | ||
2077 | 18.02 | 13.28 | -4.74 | ---- | 0.12 | 0.01 | -0.12 | ||
2078 | 18.02 | 13.28 | -4.74 | ---- | 0.12 | 0.01 | -0.12 | ||
2079 | 18.02 | 13.28 | -4.74 | ---- | 0.12 | 0.01 | -0.12 | ||
2080 | 18.02 | 13.28 | -4.74 | ---- | 0.12 | 0.01 | -0.12 | ||
2081 | 18.04 | 13.28 | -4.76 | ---- | 0.12 | 0.01 | -0.12 | ||
2082 | 18.06 | 13.28 | -4.78 | ---- | 0.12 | 0.01 | -0.12 | ||
2083 | 18.09 | 13.28 | -4.80 | ---- | 0.12 | 0.01 | -0.12 | ||
2084 | 18.12 | 13.29 | -4.84 | ---- | 0.12 | 0.01 | -0.12 | ||
2085 | 18.17 | 13.29 | -4.88 | ---- | 0.12 | 0.01 | -0.12 | ||
2086 | 18.21 | 13.29 | -4.92 | ---- | 0.12 | 0.01 | -0.12 | ||
2087 | 18.26 | 13.29 | -4.97 | ---- | 0.12 | 0.01 | -0.12 | ||
2088 | 18.31 | 13.30 | -5.02 | ---- | 0.12 | 0.01 | -0.12 | ||
2089 | 18.37 | 13.30 | -5.07 | ---- | 0.12 | 0.01 | -0.12 |
  | Summarized Estimates |
||||||||
  | |||||||||
  |
Proposal |
  |
Change from Present Law |
||||||
---|---|---|---|---|---|---|---|---|---|
Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
Based on Intermediate Assumptions of the 2014 Trustees Report. | |||||||||
2014-2088 | 16.89% | 13.89% | -2.99% | 2032 | 0.12% | 0.01% | -0.11% | ||
  | |||||||||
1 Under present law, the year of Trust
Fund reserve depletion is 2033. |
Privacy Policy
| Website Policies
& Other Important Information
| Site Map Last reviewed or modified September 18, 2014 |