Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
After the normal retirement age (NRA) reaches 67 for those age 62 in 2022, increase the NRA 2 months per year until the NRA reaches 68.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201413.9512.67-1.29
320
0.000.000.00
201513.9712.92-1.05
306
0.000.000.00
201613.9712.89-1.08
292
0.000.000.00
201713.9712.91-1.06
277
0.000.000.00
201814.0212.93-1.08
262
0.000.000.00
201914.1512.95-1.20
248
0.000.000.00
202014.3312.96-1.37
233
0.000.000.00
202114.5012.98-1.52
219
0.000.000.00
202214.7413.01-1.73
203
0.000.000.00
202314.9813.03-1.95
188
-0.020.000.02
202415.2313.05-2.18
172
-0.040.000.04
202515.4813.07-2.41
155
-0.070.000.06
202615.7013.08-2.61
139
-0.090.000.09
202715.9113.10-2.81
122
-0.120.000.11
202816.1013.12-2.98
104
-0.140.000.14
202916.2613.13-3.13
87
-0.170.000.17
203016.4013.14-3.26
68
-0.200.000.20
203116.5113.15-3.36
49
-0.230.000.23
203216.5813.16-3.42
30
-0.28-0.010.28
203316.6313.17-3.46
10
-0.32-0.010.32
203416.6813.17-3.51
----
-0.35-0.010.34
203516.7213.18-3.54
----
-0.37-0.010.36
203616.7313.18-3.55
----
-0.39-0.010.38
203716.7313.18-3.55
----
-0.41-0.010.40
203816.7113.18-3.52
----
-0.43-0.010.42
203916.6713.18-3.49
----
-0.45-0.020.43
204016.6213.18-3.44
----
-0.47-0.020.45
204116.5713.18-3.39
----
-0.48-0.020.47
204216.5113.18-3.33
----
-0.50-0.020.48
204316.4613.18-3.28
----
-0.52-0.020.50
204416.4213.18-3.24
----
-0.53-0.020.51
204516.3913.18-3.21
----
-0.55-0.020.53
204616.3613.18-3.18
----
-0.57-0.020.55
204716.3313.18-3.16
----
-0.58-0.020.56
204816.3113.18-3.13
----
-0.60-0.020.58
204916.2813.18-3.10
----
-0.61-0.020.59
205016.2613.18-3.08
----
-0.63-0.020.60
205116.2513.18-3.08
----
-0.64-0.030.62
205216.2513.18-3.08
----
-0.66-0.030.63
205316.2713.18-3.09
----
-0.67-0.030.64
205416.2913.18-3.11
----
-0.68-0.030.65
205516.3313.19-3.14
----
-0.69-0.030.66
205616.3613.19-3.18
----
-0.70-0.030.67
205716.4113.19-3.22
----
-0.70-0.030.68
205816.4513.19-3.26
----
-0.71-0.030.68
205916.5013.20-3.30
----
-0.71-0.030.68
206016.5413.20-3.34
----
-0.72-0.030.69
206116.5913.20-3.39
----
-0.72-0.030.69
206216.6413.21-3.43
----
-0.72-0.030.69
206316.6813.21-3.47
----
-0.72-0.030.69
206416.7313.21-3.51
----
-0.72-0.030.69
206516.7713.22-3.56
----
-0.72-0.030.69
206616.8213.22-3.60
----
-0.72-0.030.69
206716.8713.22-3.65
----
-0.73-0.030.70
206816.9213.22-3.69
----
-0.73-0.030.70
206916.9613.23-3.73
----
-0.73-0.030.70
207017.0113.23-3.78
----
-0.73-0.030.70
207117.0513.23-3.81
----
-0.74-0.030.70
207217.0813.24-3.84
----
-0.74-0.030.71
207317.1113.24-3.87
----
-0.74-0.030.71
207417.1313.24-3.89
----
-0.74-0.030.71
207517.1513.24-3.91
----
-0.73-0.030.70
207617.1613.24-3.92
----
-0.73-0.030.70
207717.1713.24-3.93
----
-0.73-0.030.70
207817.1713.24-3.93
----
-0.73-0.030.69
207917.1713.24-3.93
----
-0.73-0.030.70
208017.1713.24-3.93
----
-0.73-0.030.70
208117.1813.24-3.94
----
-0.73-0.030.70
208217.2013.24-3.96
----
-0.74-0.030.70
208317.2313.24-3.98
----
-0.74-0.030.71
208417.2613.25-4.01
----
-0.74-0.030.71
208517.3013.25-4.05
----
-0.75-0.030.71
208617.3413.25-4.09
----
-0.75-0.030.72
208717.3813.25-4.13
----
-0.76-0.030.72
208817.4313.26-4.18
----
-0.76-0.030.73
208917.4813.26-4.22
----
-0.76-0.030.73



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2014 Trustees Report.
2014-2088 16.32% 13.87% -2.45%
2033
-0.45% -0.02% 0.43%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified September 18, 2014