www.socialsecurity.gov
|
Skip to content Social Security Online |
Actuarial Publications | |
|
www.socialsecurity.gov
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year Tables |
|
Description of Proposed Provision:
|
|
Financial Estimates for the OASDI Trust Fund Program |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of present-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of present-law taxable payroll | |||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2014 | 13.95 | 12.67 | -1.29 | 320 | 0.00 | 0.00 | 0.00 | ||
| 2015 | 13.97 | 12.92 | -1.05 | 306 | 0.00 | 0.00 | 0.00 | ||
| 2016 | 13.97 | 12.89 | -1.08 | 292 | 0.00 | 0.00 | 0.00 | ||
| 2017 | 13.97 | 12.91 | -1.06 | 278 | 0.00 | 0.00 | 0.00 | ||
| 2018 | 14.02 | 12.93 | -1.08 | 264 | 0.00 | 0.00 | 0.00 | ||
| 2019 | 14.15 | 12.95 | -1.20 | 251 | 0.00 | 0.00 | 0.00 | ||
| 2020 | 14.33 | 12.96 | -1.37 | 237 | 0.00 | 0.00 | 0.00 | ||
| 2021 | 14.50 | 12.98 | -1.52 | 225 | 0.00 | 0.00 | 0.00 | ||
| 2022 | 14.74 | 13.01 | -1.73 | 211 | 0.00 | 0.00 | 0.00 | ||
| 2023 | 15.00 | 13.03 | -1.97 | 197 | 0.00 | 0.00 | 0.00 | ||
| 2024 | 15.28 | 13.05 | -2.22 | 183 | 0.00 | 0.00 | 0.00 | ||
| 2025 | 15.54 | 13.07 | -2.47 | 168 | 0.00 | 0.00 | 0.00 | ||
| 2026 | 15.79 | 13.09 | -2.70 | 152 | 0.00 | 0.00 | 0.00 | ||
| 2027 | 16.03 | 13.10 | -2.92 | 136 | 0.00 | 0.00 | 0.00 | ||
| 2028 | 16.24 | 13.12 | -3.12 | 120 | 0.00 | 0.00 | 0.00 | ||
| 2029 | 16.44 | 13.13 | -3.30 | 103 | 0.00 | 0.00 | 0.00 | ||
| 2030 | 16.60 | 13.15 | -3.46 | 85 | 0.00 | 0.00 | 0.00 | ||
| 2031 | 16.75 | 13.16 | -3.59 | 66 | 0.00 | 0.00 | 0.00 | ||
| 2032 | 16.86 | 13.17 | -3.70 | 46 | 0.00 | 0.00 | 0.00 | ||
| 2033 | 16.95 | 13.17 | -3.78 | 26 | 0.00 | 0.00 | 0.00 | ||
| 2034 | 17.03 | 13.18 | -3.85 | 4 | 0.00 | 0.00 | 0.00 | ||
| 2035 | 17.09 | 13.19 | -3.90 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2036 | 17.13 | 13.19 | -3.93 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2037 | 17.14 | 13.19 | -3.95 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2038 | 17.14 | 13.20 | -3.94 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2039 | 17.12 | 13.20 | -3.92 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2040 | 17.09 | 13.20 | -3.89 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2041 | 17.05 | 13.20 | -3.85 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2042 | 17.01 | 13.20 | -3.82 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2043 | 16.98 | 13.20 | -3.78 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2044 | 16.96 | 13.20 | -3.76 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2045 | 16.94 | 13.20 | -3.74 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2046 | 16.93 | 13.20 | -3.73 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2047 | 16.92 | 13.20 | -3.72 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2048 | 16.90 | 13.20 | -3.70 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2049 | 16.89 | 13.20 | -3.69 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2050 | 16.89 | 13.20 | -3.69 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2051 | 16.90 | 13.20 | -3.69 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2052 | 16.91 | 13.20 | -3.71 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2053 | 16.94 | 13.21 | -3.73 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2054 | 16.97 | 13.21 | -3.76 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2055 | 17.01 | 13.21 | -3.80 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2056 | 17.06 | 13.22 | -3.84 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2057 | 17.11 | 13.22 | -3.89 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2058 | 17.16 | 13.22 | -3.94 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2059 | 17.21 | 13.23 | -3.98 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2060 | 17.26 | 13.23 | -4.03 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2061 | 17.31 | 13.23 | -4.07 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2062 | 17.35 | 13.24 | -4.12 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2063 | 17.40 | 13.24 | -4.16 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2064 | 17.45 | 13.24 | -4.20 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2065 | 17.50 | 13.25 | -4.25 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2066 | 17.55 | 13.25 | -4.30 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2067 | 17.60 | 13.25 | -4.34 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2068 | 17.64 | 13.26 | -4.39 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2069 | 17.69 | 13.26 | -4.43 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2070 | 17.74 | 13.26 | -4.48 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2071 | 17.78 | 13.26 | -4.52 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2072 | 17.82 | 13.27 | -4.55 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2073 | 17.84 | 13.27 | -4.58 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2074 | 17.87 | 13.27 | -4.60 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2075 | 17.88 | 13.27 | -4.61 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2076 | 17.89 | 13.27 | -4.62 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2077 | 17.89 | 13.27 | -4.62 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2078 | 17.89 | 13.27 | -4.62 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2079 | 17.90 | 13.27 | -4.62 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2080 | 17.90 | 13.27 | -4.63 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2081 | 17.91 | 13.27 | -4.64 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2082 | 17.94 | 13.27 | -4.66 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2083 | 17.96 | 13.28 | -4.69 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2084 | 18.00 | 13.28 | -4.72 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2085 | 18.04 | 13.28 | -4.76 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2086 | 18.09 | 13.28 | -4.81 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2087 | 18.14 | 13.29 | -4.85 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2088 | 18.19 | 13.29 | -4.90 | ---- | 0.00 | 0.00 | 0.00 | ||
| 2089 | 18.24 | 13.29 | -4.95 | ---- | 0.00 | 0.00 | 0.00 | ||
Summarized Estimates |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| Based on Intermediate Assumptions of the 2014 Trustees Report. | |||||||||
| 2014-2088 | 16.43% | 14.14% | -2.29% | 2034 | -0.34% | 0.25% | 0.59% | ||
| | |||||||||
| 1 Under present law, the year of Trust
Fund reserve depletion is 2033. |
|||||||||
 |
Privacy Policy
| Website Policies
& Other Important Information
| Site Map Last reviewed or modified September 18, 2014 |