2011 OASDI Trustees Report

2011 Trustees Report

The following table presents the plot points for Figure IV.B4--Comparison of estimated long-range actuarial balances with the minimum allowable for close actuarial balance under the intermediate (alternative II) assumptions. Values expressed as a percentage of the summerized cost rate for the corresponding period.

 

 

Plot points

Valuation period beginning with year 2011 and ending with year	Ratio of actuarial balances to summarized cost rates			Minimum allowable ratio
	OASDI	OASI	DI
2020	17.25%	23.12%	-12.51%	0.00%
2021	14.69%	20.03%	-12.70%	-0.08%
2022	12.41%	17.30%	-12.91%	-0.15%
2023	10.36%	14.85%	-13.14%	-0.23%
2024	8.51%	12.66%	-13.37%	-0.31%
2025	6.84%	10.68%	-13.59%	-0.38%
2026	5.31%	8.87%	-13.78%	-0.46%
2027	3.91%	7.20%	-13.92%	-0.54%
2028	2.62%	5.66%	-14.01%	-0.62%
2029	1.44%	4.26%	-14.07%	-0.69%
2030	0.36%	2.96%	-14.08%	-0.77%
2031	-0.63%	1.77%	-14.06%	-0.85%
2032	-1.53%	0.67%	-14.02%	-0.92%
2033	-2.36%	-0.33%	-13.97%	-1.00%
2034	-3.12%	-1.25%	-13.91%	-1.08%
2035	-3.82%	-2.09%	-13.84%	-1.15%
2036	-4.46%	-2.87%	-13.75%	-1.23%
2037	-5.05%	-3.58%	-13.65%	-1.31%
2038	-5.58%	-4.22%	-13.56%	-1.38%
2039	-6.06%	-4.81%	-13.48%	-1.46%
2040	-6.51%	-5.35%	-13.40%	-1.54%
2041	-6.91%	-5.84%	-13.34%	-1.62%
2042	-7.29%	-6.29%	-13.30%	-1.69%
2043	-7.63%	-6.70%	-13.26%	-1.77%
2044	-7.95%	-7.08%	-13.24%	-1.85%
2045	-8.25%	-7.43%	-13.22%	-1.92%
2046	-8.52%	-7.75%	-13.21%	-2.00%
2047	-8.78%	-8.05%	-13.20%	-2.08%
2048	-9.02%	-8.33%	-13.20%	-2.15%
2049	-9.24%	-8.60%	-13.20%	-2.23%
2050	-9.45%	-8.84%	-13.20%	-2.31%
2051	-9.65%	-9.08%	-13.20%	-2.38%
2052	-9.84%	-9.30%	-13.21%	-2.46%
2053	-10.03%	-9.51%	-13.21%	-2.54%
2054	-10.20%	-9.71%	-13.22%	-2.62%
2055	-10.37%	-9.91%	-13.23%	-2.69%
2056	-10.53%	-10.10%	-13.23%	-2.77%
2057	-10.69%	-10.28%	-13.23%	-2.85%
2058	-10.84%	-10.45%	-13.23%	-2.92%
2059	-10.98%	-10.62%	-13.22%	-3.00%
2060	-11.12%	-10.78%	-13.22%	-3.08%
2061	-11.25%	-10.94%	-13.22%	-3.15%
2062	-11.38%	-11.09%	-13.22%	-3.23%
2063	-11.51%	-11.23%	-13.22%	-3.31%
2064	-11.63%	-11.37%	-13.23%	-3.38%
2065	-11.75%	-11.51%	-13.24%	-3.46%
2066	-11.86%	-11.64%	-13.24%	-3.54%
2067	-11.97%	-11.77%	-13.25%	-3.62%
2068	-12.08%	-11.89%	-13.27%	-3.69%
2069	-12.19%	-12.01%	-13.28%	-3.77%
2070	-12.29%	-12.13%	-13.30%	-3.85%
2071	-12.40%	-12.25%	-13.31%	-3.92%
2072	-12.50%	-12.36%	-13.33%	-4.00%
2073	-12.60%	-12.48%	-13.34%	-4.08%
2074	-12.69%	-12.59%	-13.36%	-4.15%
2075	-12.79%	-12.70%	-13.38%	-4.23%
2076	-12.89%	-12.81%	-13.40%	-4.31%
2077	-12.98%	-12.91%	-13.41%	-4.38%
2078	-13.07%	-13.02%	-13.43%	-4.46%
2079	-13.16%	-13.12%	-13.45%	-4.54%
2080	-13.25%	-13.22%	-13.47%	-4.62%
2081	-13.34%	-13.32%	-13.48%	-4.69%
2082	-13.43%	-13.42%	-13.50%	-4.77%
2083	-13.52%	-13.52%	-13.52%	-4.85%
2084	-13.60%	-13.61%	-13.53%	-4.92%
2085	-13.69%	-13.71%	-13.55%	-5.00%

RETURN TO TRUSTEES REPORT.